[HONGSENG] YoY Quarter Result on 30-Jun-2008 [#2]

Stock
[HONGSENG] HONG SENG CONSOLIDATED BERHAD
Announcement Date
19-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 71.62%
YoY- 4.31%
Quarter Report
Latest QR
Upcoming QR
HONGSENG's Result
HONGSENG's Financial Summary
View:
Show?
Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 9,860 8,087 7,006 6,702 5,486 3,796 3,368 19.59%
PBT 1,378 969 2,282 2,289 2,157 1,137 933 6.71%
Tax 7 49 -139 -209 -163 -80 -64 -
NP 1,385 1,018 2,143 2,080 1,994 1,057 869 8.07%
-
NP to SH 1,329 1,188 2,068 2,080 1,994 1,057 869 7.33%
-
Tax Rate -0.51% -5.06% 6.09% 9.13% 7.56% 7.04% 6.86% -
Total Cost 8,475 7,069 4,863 4,622 3,492 2,739 2,499 22.56%
-
Net Worth 58,214 48,375 34,426 27,097 31,183 24,780 18,786 20.73%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 58,214 48,375 34,426 27,097 31,183 24,780 18,786 20.73%
NOSH 237,321 237,600 152,058 144,444 98,712 97,870 97,640 15.94%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 14.05% 12.59% 30.59% 31.04% 36.35% 27.85% 25.80% -
ROE 2.28% 2.46% 6.01% 7.68% 6.39% 4.27% 4.63% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.15 3.40 4.61 4.64 5.56 3.88 3.45 3.12%
EPS 0.56 0.50 1.36 1.44 2.02 1.08 0.89 -7.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2453 0.2036 0.2264 0.1876 0.3159 0.2532 0.1924 4.12%
Adjusted Per Share Value based on latest NOSH - 144,444
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 0.19 0.16 0.14 0.13 0.11 0.07 0.07 18.09%
EPS 0.03 0.02 0.04 0.04 0.04 0.02 0.02 6.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0114 0.0095 0.0067 0.0053 0.0061 0.0049 0.0037 20.61%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 0.35 0.33 0.46 0.43 0.65 0.36 0.28 -
P/RPS 8.42 9.70 9.98 9.27 11.70 9.28 8.12 0.60%
P/EPS 62.50 66.00 33.82 29.86 32.18 33.33 31.46 12.11%
EY 1.60 1.52 2.96 3.35 3.11 3.00 3.18 -10.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.62 2.03 2.29 2.06 1.42 1.46 -0.34%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 24/08/11 25/08/10 26/08/09 19/08/08 20/08/07 14/08/06 23/08/05 -
Price 0.32 0.31 0.49 0.41 0.71 0.31 0.31 -
P/RPS 7.70 9.11 10.64 8.84 12.78 7.99 8.99 -2.54%
P/EPS 57.14 62.00 36.03 28.47 35.15 28.70 34.83 8.59%
EY 1.75 1.61 2.78 3.51 2.85 3.48 2.87 -7.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.52 2.16 2.19 2.25 1.22 1.61 -3.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment