[MTRONIC] YoY Annualized Quarter Result on 31-Dec-2020 [#2]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- -43.91%
YoY- 292.61%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 38,174 40,316 25,736 20,964 22,628 22,016 31,243 3.39%
PBT 874 -4,162 -1,788 7,632 -3,928 -6,818 414 13.25%
Tax -566 0 0 -80 -84 -94 -170 22.18%
NP 308 -4,162 -1,788 7,552 -4,012 -6,912 244 3.95%
-
NP to SH 198 -3,758 -1,780 7,612 -3,952 -6,850 257 -4.25%
-
Tax Rate 64.76% - - 1.05% - - 41.06% -
Total Cost 37,866 44,478 27,524 13,412 26,640 28,928 30,999 3.38%
-
Net Worth 183,731 183,731 107,427 87,956 74,385 64,182 67,240 18.22%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 183,731 183,731 107,427 87,956 74,385 64,182 67,240 18.22%
NOSH 1,531,096 1,531,096 2,168,523 1,286,515 1,245,765 320,912 949,437 8.28%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 0.81% -10.32% -6.95% 36.02% -17.73% -31.40% 0.78% -
ROE 0.11% -2.05% -1.66% 8.65% -5.31% -10.67% 0.38% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.49 2.63 1.20 1.67 2.74 6.86 3.72 -6.46%
EPS 0.02 -0.26 -0.08 0.62 -0.54 -2.14 0.04 -10.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.05 0.07 0.09 0.20 0.08 6.98%
Adjusted Per Share Value based on latest NOSH - 1,286,515
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.49 2.63 1.68 1.37 1.48 1.44 2.04 3.37%
EPS 0.02 -0.26 -0.12 0.50 -0.26 -0.45 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.0702 0.0574 0.0486 0.0419 0.0439 18.23%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.015 0.02 0.02 0.10 0.045 0.085 0.05 -
P/RPS 0.60 0.76 1.67 5.99 1.64 1.24 1.35 -12.63%
P/EPS 115.99 -8.15 -24.14 16.51 -9.41 -3.98 163.52 -5.56%
EY 0.86 -12.27 -4.14 6.06 -10.63 -25.11 0.61 5.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.40 1.43 0.50 0.43 0.63 -23.11%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 28/02/24 24/02/23 28/02/22 25/02/21 28/02/20 28/02/19 28/02/18 -
Price 0.015 0.02 0.02 0.085 0.035 0.11 0.055 -
P/RPS 0.60 0.76 1.67 5.09 1.28 1.60 1.48 -13.96%
P/EPS 115.99 -8.15 -24.14 14.03 -7.32 -5.15 179.88 -7.04%
EY 0.86 -12.27 -4.14 7.13 -13.66 -19.40 0.56 7.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.17 0.40 1.21 0.39 0.55 0.69 -24.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment