[MTRONIC] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[MTRONIC] METRONIC GLOBAL BHD
Announcement Date
28-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTRONIC's Result
MTRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 68,220 101,520 84,028 140,804 -21.45%
PBT 10,080 10,012 12,396 7,924 8.35%
Tax -3,656 -3,532 -4,036 -6,180 -16.05%
NP 6,424 6,480 8,360 1,744 54.43%
-
NP to SH 6,940 6,480 8,360 5,716 6.68%
-
Tax Rate 36.27% 35.28% 32.56% 77.99% -
Total Cost 61,796 95,040 75,668 139,060 -23.68%
-
Net Worth 63,313 0 46,883 10,744 80.62%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 63,313 0 46,883 10,744 80.62%
NOSH 284,426 283,913 282,432 107,443 38.33%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 9.42% 6.38% 9.95% 1.24% -
ROE 10.96% 0.00% 17.83% 53.20% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 23.99 35.76 29.75 131.05 -43.21%
EPS 2.44 2.28 2.96 5.32 -22.88%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.2226 0.00 0.166 0.10 30.56%
Adjusted Per Share Value based on latest NOSH - 107,443
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.16 6.20 5.13 8.59 -21.47%
EPS 0.42 0.40 0.51 0.35 6.26%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.00 0.0286 0.0066 80.16%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.35 0.31 0.46 0.00 -
P/RPS 1.46 0.87 1.55 0.00 -
P/EPS 14.34 13.58 15.54 0.00 -
EY 6.97 7.36 6.43 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 2.77 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/05/07 29/05/06 30/05/05 28/05/04 -
Price 0.35 0.25 0.41 0.28 -
P/RPS 1.46 0.70 1.38 0.21 90.85%
P/EPS 14.34 10.95 13.85 5.26 39.69%
EY 6.97 9.13 7.22 19.00 -28.41%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 0.00 2.47 2.80 -17.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment