[SSB8] YoY Annualized Quarter Result on 30-Jun-2012 [#2]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -137.29%
YoY- 33.85%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 400 50 2,544 5,458 1,006 492 1,638 -20.93%
PBT 110 -4,464 -3,184 -1,846 -2,688 -3,178 -6,994 -
Tax 0 0 0 0 0 0 0 -
NP 110 -4,464 -3,184 -1,846 -2,688 -3,178 -6,994 -
-
NP to SH 110 -4,464 -2,544 -1,778 -2,688 -3,178 -6,994 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 290 4,514 5,728 7,304 3,694 3,670 8,632 -43.18%
-
Net Worth 6,294 2,887 7,482 9,877 9,183 12,414 14,987 -13.45%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 6,294 2,887 7,482 9,877 9,183 12,414 14,987 -13.45%
NOSH 288,750 288,750 249,411 246,944 248,888 248,281 249,785 2.44%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 27.50% -8,928.00% -125.16% -33.82% -267.20% -645.93% -426.98% -
ROE 1.75% -154.60% -34.00% -18.00% -29.27% -25.60% -46.67% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.14 0.02 1.02 2.21 0.40 0.20 0.66 -22.76%
EPS 0.04 -0.16 -1.02 -0.72 -1.08 -1.28 -2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0218 0.01 0.03 0.04 0.0369 0.05 0.06 -15.52%
Adjusted Per Share Value based on latest NOSH - 250,722
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.02 0.00 0.11 0.24 0.04 0.02 0.07 -18.83%
EPS 0.00 -0.20 -0.11 -0.08 -0.12 -0.14 -0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0028 0.0013 0.0033 0.0044 0.0041 0.0055 0.0067 -13.52%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.05 0.055 0.06 0.17 0.06 0.05 0.04 -
P/RPS 36.09 317.63 5.88 7.69 14.84 25.23 6.10 34.46%
P/EPS 131.25 -3.56 -5.88 -23.61 -5.56 -3.91 -1.43 -
EY 0.76 -28.11 -17.00 -4.24 -18.00 -25.60 -70.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 5.50 2.00 4.25 1.63 1.00 0.67 22.72%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 26/08/15 29/08/14 30/08/13 30/08/12 25/08/11 13/08/10 24/08/09 -
Price 0.04 0.055 0.06 0.10 0.07 0.09 0.04 -
P/RPS 28.88 317.63 5.88 4.52 17.32 45.42 6.10 29.56%
P/EPS 105.00 -3.56 -5.88 -13.89 -6.48 -7.03 -1.43 -
EY 0.95 -28.11 -17.00 -7.20 -15.43 -14.22 -70.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.83 5.50 2.00 2.50 1.90 1.80 0.67 18.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment