[SYSTECH] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,388 548 3,800 0 -
PBT 408 -1,244 -464 0 -
Tax 0 0 -12 0 -
NP 408 -1,244 -476 0 -
-
NP to SH 408 -1,244 -476 0 -
-
Tax Rate 0.00% - - - -
Total Cost 980 1,792 4,276 0 -
-
Net Worth 3,569 13,683 9,519 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 3,569 13,683 9,519 0 -
NOSH 50,999 62,200 59,499 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 29.39% -227.01% -12.53% 0.00% -
ROE 11.43% -9.09% -5.00% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 2.72 0.88 6.39 0.00 -
EPS 0.80 -2.00 -0.80 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.22 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 0.22 0.09 0.59 0.00 -
EPS 0.06 -0.19 -0.07 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.0214 0.0149 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 31/03/05 - -
Price 0.29 0.34 0.42 0.00 -
P/RPS 10.66 38.59 6.58 0.00 -
P/EPS 36.25 -17.00 -52.50 0.00 -
EY 2.76 -5.88 -1.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.14 1.55 2.63 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 29/05/07 30/05/06 31/05/05 - -
Price 0.34 0.28 0.39 0.00 -
P/RPS 12.49 31.78 6.11 0.00 -
P/EPS 42.50 -14.00 -48.75 0.00 -
EY 2.35 -7.14 -2.05 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 4.86 1.27 2.44 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment