[ASDION] YoY Annualized Quarter Result on 30-Sep-2005 [#3]

Stock
[ASDION] ASDION BHD
Announcement Date
30-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 12.12%
YoY- -35.57%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 6,534 10,886 14,536 7,929 4,450 0 -
PBT 11,136 114 226 484 638 0 -
Tax -130 -14 -17 -129 -636 0 -
NP 11,005 100 209 354 2 0 -
-
NP to SH 9,694 402 506 345 536 0 -
-
Tax Rate 1.17% 12.28% 7.52% 26.65% 99.69% - -
Total Cost -4,470 10,786 14,326 7,574 4,448 0 -
-
Net Worth 17,677 12,377 9,951 8,786 3,694 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 17,677 12,377 9,951 8,786 3,694 0 -
NOSH 49,529 43,768 39,999 39,846 21,382 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 168.41% 0.92% 1.44% 4.47% 0.06% 0.00% -
ROE 54.84% 3.25% 5.09% 3.93% 14.51% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 13.19 24.87 36.34 19.90 20.81 0.00 -
EPS 19.57 0.92 1.27 0.87 2.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3569 0.2828 0.2488 0.2205 0.1728 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,384
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 1.28 2.13 2.85 1.55 0.87 0.00 -
EPS 1.90 0.08 0.10 0.07 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0346 0.0242 0.0195 0.0172 0.0072 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 - - -
Price 0.29 0.52 0.49 0.70 0.00 0.00 -
P/RPS 2.20 2.09 1.35 3.52 0.00 0.00 -
P/EPS 1.48 56.52 38.68 80.77 0.00 0.00 -
EY 67.49 1.77 2.59 1.24 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 1.84 1.97 3.17 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 28/11/08 30/11/07 30/11/06 30/11/05 12/01/05 - -
Price 0.31 0.50 0.56 0.69 0.00 0.00 -
P/RPS 2.35 2.01 1.54 3.47 0.00 0.00 -
P/EPS 1.58 54.35 44.21 79.62 0.00 0.00 -
EY 63.14 1.84 2.26 1.26 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 1.77 2.25 3.13 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment