[ASDION] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
28-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -135.87%
YoY- -2722.22%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 7,308 7,988 7,000 5,724 7,256 8,972 10,264 -5.28%
PBT -3,044 -1,468 -1,852 -1,960 288 48 256 -
Tax 0 0 -88 0 -32 -24 -24 -
NP -3,044 -1,468 -1,940 -1,960 256 24 232 -
-
NP to SH -2,972 -1,322 -1,872 -1,888 72 268 364 -
-
Tax Rate - - - - 11.11% 50.00% 9.38% -
Total Cost 10,352 9,456 8,940 7,684 7,000 8,948 10,032 0.50%
-
Net Worth 6,129 12,717 17,395 20,256 12,721 12,363 9,685 -7.05%
Dividend
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 6,129 12,717 17,395 20,256 12,721 12,363 9,685 -7.05%
NOSH 66,339 66,100 65,915 66,478 45,000 44,666 39,565 8.61%
Ratio Analysis
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin -41.65% -18.38% -27.71% -34.24% 3.53% 0.27% 2.26% -
ROE -48.48% -10.40% -10.76% -9.32% 0.57% 2.17% 3.76% -
Per Share
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 11.02 12.08 10.62 8.61 16.12 20.09 25.94 -12.79%
EPS -4.48 -2.00 -2.84 -2.84 0.16 0.60 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0924 0.1924 0.2639 0.3047 0.2827 0.2768 0.2448 -14.42%
Adjusted Per Share Value based on latest NOSH - 66,478
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 2.86 3.12 2.74 2.24 2.84 3.51 4.01 -5.25%
EPS -1.16 -0.52 -0.73 -0.74 0.03 0.10 0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.024 0.0497 0.068 0.0792 0.0497 0.0483 0.0378 -7.00%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.27 0.28 0.32 0.33 0.50 0.54 0.72 -
P/RPS 2.45 2.32 3.01 3.83 3.10 2.69 2.78 -1.99%
P/EPS -6.03 -14.00 -11.27 -11.62 312.50 90.00 78.26 -
EY -16.59 -7.14 -8.88 -8.61 0.32 1.11 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.46 1.21 1.08 1.77 1.95 2.94 -0.10%
Price Multiplier on Announcement Date
30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/08/12 29/08/11 31/05/10 28/05/09 30/05/08 31/05/07 31/05/06 -
Price 0.27 0.285 0.31 0.40 0.42 0.47 0.53 -
P/RPS 2.45 2.36 2.92 4.65 2.60 2.34 2.04 2.97%
P/EPS -6.03 -14.25 -10.92 -14.08 262.50 78.33 57.61 -
EY -16.59 -7.02 -9.16 -7.10 0.38 1.28 1.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.92 1.48 1.17 1.31 1.49 1.70 2.17 4.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment