[ASDION] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[ASDION] ASDION BHD
Announcement Date
31-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 47.07%
YoY- 0.85%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 4,280 7,308 7,988 7,000 5,724 7,256 8,972 -11.16%
PBT -2,304 -3,044 -1,468 -1,852 -1,960 288 48 -
Tax 0 0 0 -88 0 -32 -24 -
NP -2,304 -3,044 -1,468 -1,940 -1,960 256 24 -
-
NP to SH -2,280 -2,972 -1,322 -1,872 -1,888 72 268 -
-
Tax Rate - - - - - 11.11% 50.00% -
Total Cost 6,584 10,352 9,456 8,940 7,684 7,000 8,948 -4.78%
-
Net Worth 86 6,129 12,717 17,395 20,256 12,721 12,363 -54.80%
Dividend
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 86 6,129 12,717 17,395 20,256 12,721 12,363 -54.80%
NOSH 662 66,339 66,100 65,915 66,478 45,000 44,666 -49.00%
Ratio Analysis
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin -53.83% -41.65% -18.38% -27.71% -34.24% 3.53% 0.27% -
ROE -2,638.06% -48.48% -10.40% -10.76% -9.32% 0.57% 2.17% -
Per Share
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 645.76 11.02 12.08 10.62 8.61 16.12 20.09 74.16%
EPS -344.00 -4.48 -2.00 -2.84 -2.84 0.16 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1304 0.0924 0.1924 0.2639 0.3047 0.2827 0.2768 -11.33%
Adjusted Per Share Value based on latest NOSH - 65,915
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 0.84 1.43 1.56 1.37 1.12 1.42 1.76 -11.15%
EPS -0.45 -0.58 -0.26 -0.37 -0.37 0.01 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0002 0.012 0.0249 0.0341 0.0397 0.0249 0.0242 -53.54%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/06/13 29/06/12 30/06/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.32 0.27 0.28 0.32 0.33 0.50 0.54 -
P/RPS 0.05 2.45 2.32 3.01 3.83 3.10 2.69 -47.12%
P/EPS -0.09 -6.03 -14.00 -11.27 -11.62 312.50 90.00 -
EY -1,075.00 -16.59 -7.14 -8.88 -8.61 0.32 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 2.92 1.46 1.21 1.08 1.77 1.95 3.71%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 30/08/13 30/08/12 29/08/11 31/05/10 28/05/09 30/05/08 31/05/07 -
Price 0.385 0.27 0.285 0.31 0.40 0.42 0.47 -
P/RPS 0.06 2.45 2.36 2.92 4.65 2.60 2.34 -44.32%
P/EPS -0.11 -6.03 -14.25 -10.92 -14.08 262.50 78.33 -
EY -893.51 -16.59 -7.02 -9.16 -7.10 0.38 1.28 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.95 2.92 1.48 1.17 1.31 1.49 1.70 9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment