[VINVEST] YoY Annualized Quarter Result on 31-Mar-2021 [#3]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
30-Jun-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- -27.77%
YoY- 10.25%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Revenue 83,626 108,380 73,232 47,937 103,106 197,894 425,353 -20.72%
PBT -67,101 16,867 5,753 4,051 -12,741 38,261 109,122 -
Tax -2,906 -14,909 -2,361 -1,200 0 -9,450 -22,965 -25.56%
NP -70,008 1,958 3,392 2,851 -12,741 28,810 86,157 -
-
NP to SH -62,562 1,825 2,232 2,024 -11,677 22,972 70,714 -
-
Tax Rate - 88.39% 41.04% 29.62% - 24.70% 21.05% -
Total Cost 153,634 106,422 69,840 45,085 115,847 169,084 339,196 -10.69%
-
Net Worth 494,241 649,297 370,998 453,162 438,917 455,105 437,102 1.76%
Dividend
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Net Worth 494,241 649,297 370,998 453,162 438,917 455,105 437,102 1.76%
NOSH 969,100 969,100 906,445 5,664,539 5,664,535 3,250,754 3,234,221 -15.81%
Ratio Analysis
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
NP Margin -83.71% 1.81% 4.63% 5.95% -12.36% 14.56% 20.26% -
ROE -12.66% 0.28% 0.60% 0.45% -2.66% 5.05% 16.18% -
Per Share
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 8.63 11.18 12.63 0.85 2.11 6.09 13.62 -6.30%
EPS -6.45 0.19 0.39 0.03 -0.27 0.71 2.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.67 0.64 0.08 0.09 0.14 0.14 20.27%
Adjusted Per Share Value based on latest NOSH - 906,445
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
RPS 8.63 11.18 7.56 4.95 10.64 20.42 43.89 -20.72%
EPS -6.45 0.19 0.23 0.21 -1.20 2.37 7.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.67 0.3828 0.4676 0.4529 0.4696 0.451 1.77%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 29/09/23 30/09/22 31/03/21 31/03/20 28/09/18 29/09/17 30/09/16 -
Price 0.07 0.195 0.71 0.015 0.025 0.13 0.20 -
P/RPS 0.81 1.74 5.62 1.77 1.18 2.14 1.47 -8.15%
P/EPS -1.08 103.55 184.40 41.97 -10.44 18.40 8.83 -
EY -92.22 0.97 0.54 2.38 -9.58 5.44 11.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.29 1.11 0.19 0.28 0.93 1.43 -28.23%
Price Multiplier on Announcement Date
30/09/23 30/09/22 31/03/21 31/03/20 30/09/18 30/09/17 30/09/16 CAGR
Date 30/11/23 30/11/22 30/06/21 30/06/20 30/11/18 30/11/17 29/11/16 -
Price 0.07 0.175 0.57 0.03 0.02 0.125 0.17 -
P/RPS 0.81 1.56 4.51 3.54 0.95 2.05 1.25 -6.00%
P/EPS -1.08 92.93 148.04 83.94 -8.35 17.69 7.51 -
EY -92.22 1.08 0.68 1.19 -11.97 5.65 13.32 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.26 0.89 0.38 0.22 0.89 1.21 -26.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment