[MQTECH] YoY Annualized Quarter Result on 31-Mar-2005 [#1]

Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 22.6%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 51,696 54,336 58,396 45,932 0 -
PBT 2,572 10,156 7,864 5,940 0 -
Tax -424 -344 -880 -836 0 -
NP 2,148 9,812 6,984 5,104 0 -
-
NP to SH 2,148 9,812 6,984 5,104 0 -
-
Tax Rate 16.49% 3.39% 11.19% 14.07% - -
Total Cost 49,548 44,524 51,412 40,828 0 -
-
Net Worth 51,365 36,411 31,014 26,185 0 -
Dividend
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 51,365 36,411 31,014 26,185 0 -
NOSH 233,478 191,640 114,868 110,956 0 -
Ratio Analysis
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 4.16% 18.06% 11.96% 11.11% 0.00% -
ROE 4.18% 26.95% 22.52% 19.49% 0.00% -
Per Share
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 22.14 28.35 50.84 41.40 0.00 -
EPS 0.92 5.12 6.08 4.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.19 0.27 0.236 0.00 -
Adjusted Per Share Value based on latest NOSH - 110,956
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 26.23 27.57 29.63 23.31 0.00 -
EPS 1.09 4.98 3.54 2.59 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2607 0.1848 0.1574 0.1329 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/08 30/03/07 31/03/06 31/03/05 - -
Price 0.18 0.31 0.40 0.41 0.00 -
P/RPS 0.81 1.09 0.79 0.99 0.00 -
P/EPS 19.57 6.05 6.58 8.91 0.00 -
EY 5.11 16.52 15.20 11.22 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.63 1.48 1.74 0.00 -
Price Multiplier on Announcement Date
31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/08 22/05/07 22/05/06 24/05/05 - -
Price 0.16 0.28 0.39 0.40 0.00 -
P/RPS 0.72 0.99 0.77 0.97 0.00 -
P/EPS 17.39 5.47 6.41 8.70 0.00 -
EY 5.75 18.29 15.59 11.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 1.47 1.44 1.69 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment