[CAROTEC] YoY Annualized Quarter Result on 30-Sep-2006 [#1]

Stock
[CAROTEC] CAROTECH BHD
Announcement Date
20-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 31.11%
YoY- 40.66%
Quarter Report
Latest QR
Upcoming QR
CAROTEC's Result
CAROTEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 270,088 85,992 67,556 82,608 49,084 0 -
PBT 24,952 -41,860 10,932 19,920 13,360 0 -
Tax -2,300 424 -2,176 -3,744 -1,860 0 -
NP 22,652 -41,436 8,756 16,176 11,500 0 -
-
NP to SH 22,652 -41,436 8,756 16,176 11,500 0 -
-
Tax Rate 9.22% - 19.90% 18.80% 13.92% - -
Total Cost 247,436 127,428 58,800 66,432 37,584 0 -
-
Net Worth 98,189 87,161 91,208 79,516 66,608 0 -
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 13,631 - - -
Div Payout % - - - 84.27% - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 98,189 87,161 91,208 79,516 66,608 0 -
NOSH 456,693 456,343 456,041 454,382 284,653 0 -
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.39% -48.19% 12.96% 19.58% 23.43% 0.00% -
ROE 23.07% -47.54% 9.60% 20.34% 17.26% 0.00% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 59.14 18.84 14.81 18.18 17.24 0.00 -
EPS 4.96 -9.08 1.92 3.56 4.04 0.00 -
DPS 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 0.215 0.191 0.20 0.175 0.234 0.00 -
Adjusted Per Share Value based on latest NOSH - 454,382
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 29.65 9.44 7.42 9.07 5.39 0.00 -
EPS 2.49 -4.55 0.96 1.78 1.26 0.00 -
DPS 0.00 0.00 0.00 1.50 0.00 0.00 -
NAPS 0.1078 0.0957 0.1001 0.0873 0.0731 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 - -
Price 0.23 0.33 0.74 0.86 0.62 0.00 -
P/RPS 0.39 1.75 5.00 4.73 3.60 0.00 -
P/EPS 4.64 -3.63 38.54 24.16 15.35 0.00 -
EY 21.57 -27.52 2.59 4.14 6.52 0.00 -
DY 0.00 0.00 0.00 3.49 0.00 0.00 -
P/NAPS 1.07 1.73 3.70 4.91 2.65 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 23/11/09 25/11/08 28/11/07 20/11/06 24/11/05 - -
Price 0.17 0.25 0.56 0.93 0.65 0.00 -
P/RPS 0.29 1.33 3.78 5.12 3.77 0.00 -
P/EPS 3.43 -2.75 29.17 26.12 16.09 0.00 -
EY 29.18 -36.32 3.43 3.83 6.22 0.00 -
DY 0.00 0.00 0.00 3.23 0.00 0.00 -
P/NAPS 0.79 1.31 2.80 5.31 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment