[ALRICH] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -1328.6%
YoY- -1969.87%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 10,200 12,194 6,114 3,062 2,992 8,002 8,525 2.79%
PBT 1,580 2,302 -40 -81,185 -1,652 6,960 795 11.14%
Tax -552 -1,014 -582 -201 0 0 0 -
NP 1,028 1,288 -622 -81,387 -1,652 6,960 795 4.03%
-
NP to SH 1,028 1,288 -622 -81,387 -1,652 6,962 760 4.75%
-
Tax Rate 34.94% 44.05% - - - 0.00% 0.00% -
Total Cost 9,172 10,906 6,736 84,449 4,644 1,042 7,730 2.66%
-
Net Worth 22,937 24,162 23,618 34,859 103,177 89,064 86,788 -18.50%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 22,937 24,162 23,618 34,859 103,177 89,064 86,788 -18.50%
NOSH 1,113,459 1,113,459 1,113,459 856,507 707,176 598,956 598,956 10.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 10.08% 10.56% -10.17% -2,657.82% -55.21% 86.98% 9.33% -
ROE 4.48% 5.33% -2.63% -233.47% -1.60% 7.82% 0.88% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.92 1.10 0.57 0.36 0.42 1.34 1.42 -6.45%
EPS 0.10 0.12 -0.06 -9.92 -0.24 1.16 0.23 -12.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0217 0.0222 0.0407 0.1459 0.1487 0.1449 -25.92%
Adjusted Per Share Value based on latest NOSH - 856,507
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.07 1.28 0.64 0.32 0.31 0.84 0.90 2.69%
EPS 0.11 0.14 -0.07 -8.57 -0.17 0.73 0.08 5.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.0254 0.0249 0.0367 0.1086 0.0938 0.0914 -18.53%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 29/12/17 -
Price 0.03 0.025 0.03 0.06 0.08 0.105 0.12 -
P/RPS 3.27 2.28 5.22 16.78 18.91 7.86 8.43 -13.55%
P/EPS 32.49 21.61 -51.31 -0.63 -34.25 9.03 94.57 -15.15%
EY 3.08 4.63 -1.95 -158.37 -2.92 11.07 1.06 17.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.15 1.35 1.47 0.55 0.71 0.83 9.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/19 31/12/18 31/12/17 CAGR
Date 30/08/24 24/08/23 22/08/22 27/08/21 28/02/20 28/02/19 26/02/18 -
Price 0.03 0.03 0.025 0.055 0.075 0.17 0.155 -
P/RPS 3.27 2.74 4.35 15.38 17.73 12.72 10.89 -16.89%
P/EPS 32.49 25.93 -42.76 -0.58 -32.11 14.63 122.16 -18.43%
EY 3.08 3.86 -2.34 -172.77 -3.11 6.84 0.82 22.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.38 1.13 1.35 0.51 1.14 1.07 4.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment