[YGL] YoY Annualized Quarter Result on 31-Mar-2004 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 12,016 4,436 5,064 0 -
PBT 2,864 2,344 3,500 0 -
Tax -16 -32 -220 0 -
NP 2,848 2,312 3,280 0 -
-
NP to SH 2,852 2,312 3,280 0 -
-
Tax Rate 0.56% 1.37% 6.29% - -
Total Cost 9,168 2,124 1,784 0 -
-
Net Worth 13,327 11,001 3,472 0 -
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 13,327 11,001 3,472 0 -
NOSH 66,635 66,436 25,000 0 -
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 23.70% 52.12% 64.77% 0.00% -
ROE 21.40% 21.01% 94.46% 0.00% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 18.03 6.68 20.26 0.00 -
EPS 4.28 3.48 13.12 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.20 0.1656 0.1389 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 4.39 1.62 1.85 0.00 -
EPS 1.04 0.84 1.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0487 0.0402 0.0127 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 30/03/07 31/03/06 - - -
Price 0.79 0.23 0.00 0.00 -
P/RPS 4.38 3.44 0.00 0.00 -
P/EPS 18.46 6.61 0.00 0.00 -
EY 5.42 15.13 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 1.39 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/07 29/05/06 08/07/05 - -
Price 0.77 0.30 0.00 0.00 -
P/RPS 4.27 4.49 0.00 0.00 -
P/EPS 17.99 8.62 0.00 0.00 -
EY 5.56 11.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.85 1.81 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment