[INSBIO] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[INSBIO] INS BIOSCIENCE BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
INSBIO's Result
INSBIO's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Revenue 67,650 25,961 31,422 0 -
PBT 3,244 -1,266 9,309 0 -
Tax -530 504 -2,200 0 -
NP 2,713 -762 7,109 0 -
-
NP to SH 2,880 -762 8,057 0 -
-
Tax Rate 16.34% - 23.63% - -
Total Cost 64,937 26,723 24,313 0 -
-
Net Worth 34,876 53,396 31,328 0 -
Dividend
31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 34,876 53,396 31,328 0 -
NOSH 288,000 285,999 182,567 0 -
Ratio Analysis
31/12/09 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.01% -2.94% 22.62% 0.00% -
ROE 8.26% -1.43% 25.72% 0.00% -
Per Share
31/12/09 30/09/06 30/09/05 30/09/04 CAGR
RPS 23.49 9.08 17.21 0.00 -
EPS 1.00 -0.27 4.41 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1211 0.1867 0.1716 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/09 30/09/06 30/09/05 30/09/04 CAGR
RPS 23.49 9.01 10.91 0.00 -
EPS 1.00 -0.26 2.80 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1211 0.1854 0.1088 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Date 31/12/09 29/09/06 30/09/05 - -
Price 0.20 0.21 0.26 0.00 -
P/RPS 0.85 2.31 1.51 0.00 -
P/EPS 20.00 -78.75 5.89 0.00 -
EY 5.00 -1.27 16.97 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.12 1.52 0.00 -
Price Multiplier on Announcement Date
31/12/09 30/09/06 30/09/05 30/09/04 CAGR
Date 24/02/10 22/11/06 23/11/05 - -
Price 0.20 0.23 0.20 0.00 -
P/RPS 0.85 2.53 1.16 0.00 -
P/EPS 20.00 -86.25 4.53 0.00 -
EY 5.00 -1.16 22.07 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.65 1.23 1.17 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment