[MTOUCHE] YoY Annualized Quarter Result on 30-Jun-2005 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
15-Jul-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 95.55%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 36,168 52,294 48,262 29,716 0 -
PBT -9,678 8,856 20,046 6,384 0 -
Tax -1,216 -142 -1,668 -322 0 -
NP -10,894 8,714 18,378 6,062 0 -
-
NP to SH -10,290 8,758 15,146 6,062 0 -
-
Tax Rate - 1.60% 8.32% 5.04% - -
Total Cost 47,062 43,580 29,884 23,654 0 -
-
Net Worth 98,246 83,018 46,096 9,093 0 -
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 98,246 83,018 46,096 9,093 0 -
NOSH 129,271 91,229 82,315 60,620 0 -
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin -30.12% 16.66% 38.08% 20.40% 0.00% -
ROE -10.47% 10.55% 32.86% 66.67% 0.00% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 27.98 57.32 58.63 49.02 0.00 -
EPS -7.96 9.60 18.40 10.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.76 0.91 0.56 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 56,400
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 3.91 5.66 5.22 3.21 0.00 -
EPS -1.11 0.95 1.64 0.66 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1062 0.0898 0.0499 0.0098 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/08 29/06/07 30/06/06 - - -
Price 0.22 1.90 2.89 0.00 0.00 -
P/RPS 0.79 3.31 4.93 0.00 0.00 -
P/EPS -2.76 19.79 15.71 0.00 0.00 -
EY -36.18 5.05 6.37 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 2.09 5.16 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 21/08/08 17/08/07 11/08/06 15/07/05 - -
Price 0.40 1.14 3.76 0.00 0.00 -
P/RPS 1.43 1.99 6.41 0.00 0.00 -
P/EPS -5.03 11.87 20.43 0.00 0.00 -
EY -19.90 8.42 4.89 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 1.25 6.71 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment