[MTOUCHE] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
27-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- 5.09%
YoY- -65.33%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 26,211 22,708 29,330 32,516 39,212 47,030 41,644 -6.86%
PBT 410 -1,282 -3,150 3,514 7,672 6,134 2,048 -21.89%
Tax 0 -1,008 -250 -834 0 0 0 -
NP 410 -2,290 -3,400 2,680 7,672 6,134 2,048 -21.89%
-
NP to SH 464 -2,294 -3,132 2,724 7,856 6,276 2,048 -20.39%
-
Tax Rate 0.00% - - 23.73% 0.00% 0.00% 0.00% -
Total Cost 25,801 24,998 32,730 29,836 31,540 40,896 39,596 -6.36%
-
Net Worth 8,620 8,656 17,161 20,095 25,120 31,834 32,845 -18.57%
Dividend
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - 44 - - - -
Div Payout % - - - 1.64% - - - -
Equity
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 8,620 8,656 17,161 20,095 25,120 31,834 32,845 -18.57%
NOSH 254,695 216,415 214,520 223,278 228,372 227,391 193,207 4.33%
Ratio Analysis
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin 1.56% -10.08% -11.59% 8.24% 19.57% 13.04% 4.92% -
ROE 5.39% -26.50% -18.25% 13.56% 31.27% 19.71% 6.24% -
Per Share
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 12.16 10.49 13.67 14.56 17.17 20.68 21.55 -8.41%
EPS 0.20 -1.06 -1.46 1.22 3.44 2.76 1.06 -22.60%
DPS 0.00 0.00 0.00 0.02 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.08 0.09 0.11 0.14 0.17 -19.93%
Adjusted Per Share Value based on latest NOSH - 223,125
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 2.83 2.46 3.17 3.52 4.24 5.09 4.50 -6.87%
EPS 0.05 -0.25 -0.34 0.29 0.85 0.68 0.22 -20.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0093 0.0094 0.0186 0.0217 0.0272 0.0344 0.0355 -18.59%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.075 0.14 0.25 0.22 0.43 0.18 0.24 -
P/RPS 0.62 1.33 1.83 1.51 2.50 0.87 1.11 -8.55%
P/EPS 34.78 -13.21 -17.12 18.03 12.50 6.52 22.64 6.81%
EY 2.88 -7.57 -5.84 5.55 8.00 15.33 4.42 -6.36%
DY 0.00 0.00 0.00 0.09 0.00 0.00 0.00 -
P/NAPS 1.88 3.50 3.13 2.44 3.91 1.29 1.41 4.51%
Price Multiplier on Announcement Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 27/02/17 28/08/15 26/08/14 27/08/13 17/08/12 18/08/11 13/08/10 -
Price 0.085 0.10 0.24 0.27 0.42 0.19 0.23 -
P/RPS 0.70 0.95 1.76 1.85 2.45 0.92 1.07 -6.31%
P/EPS 39.42 -9.43 -16.44 22.13 12.21 6.88 21.70 9.60%
EY 2.54 -10.60 -6.08 4.52 8.19 14.53 4.61 -8.74%
DY 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
P/NAPS 2.13 2.50 3.00 3.00 3.82 1.36 1.35 7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment