[MTOUCHE] YoY Annualized Quarter Result on 30-Jun-2010 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
13-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -69.63%
YoY- 505.92%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 32,516 39,212 47,030 41,644 44,642 36,168 52,294 -7.60%
PBT 3,514 7,672 6,134 2,048 846 -9,678 8,856 -14.26%
Tax -834 0 0 0 0 -1,216 -142 34.28%
NP 2,680 7,672 6,134 2,048 846 -10,894 8,714 -17.82%
-
NP to SH 2,724 7,856 6,276 2,048 338 -10,290 8,758 -17.67%
-
Tax Rate 23.73% 0.00% 0.00% 0.00% 0.00% - 1.60% -
Total Cost 29,836 31,540 40,896 39,596 43,796 47,062 43,580 -6.11%
-
Net Worth 20,095 25,120 31,834 32,845 87,100 98,246 83,018 -21.03%
Dividend
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div 44 - - - - - - -
Div Payout % 1.64% - - - - - - -
Equity
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 20,095 25,120 31,834 32,845 87,100 98,246 83,018 -21.03%
NOSH 223,278 228,372 227,391 193,207 130,000 129,271 91,229 16.07%
Ratio Analysis
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin 8.24% 19.57% 13.04% 4.92% 1.90% -30.12% 16.66% -
ROE 13.56% 31.27% 19.71% 6.24% 0.39% -10.47% 10.55% -
Per Share
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 14.56 17.17 20.68 21.55 34.34 27.98 57.32 -20.40%
EPS 1.22 3.44 2.76 1.06 0.26 -7.96 9.60 -29.07%
DPS 0.02 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.11 0.14 0.17 0.67 0.76 0.91 -31.97%
Adjusted Per Share Value based on latest NOSH - 194,705
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 3.52 4.24 5.09 4.50 4.83 3.91 5.66 -7.60%
EPS 0.29 0.85 0.68 0.22 0.04 -1.11 0.95 -17.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0272 0.0344 0.0355 0.0942 0.1062 0.0898 -21.06%
Price Multiplier on Financial Quarter End Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.22 0.43 0.18 0.24 0.34 0.22 1.90 -
P/RPS 1.51 2.50 0.87 1.11 0.99 0.79 3.31 -12.25%
P/EPS 18.03 12.50 6.52 22.64 130.77 -2.76 19.79 -1.53%
EY 5.55 8.00 15.33 4.42 0.76 -36.18 5.05 1.58%
DY 0.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.91 1.29 1.41 0.51 0.29 2.09 2.61%
Price Multiplier on Announcement Date
30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 27/08/13 17/08/12 18/08/11 13/08/10 12/08/09 21/08/08 17/08/07 -
Price 0.27 0.42 0.19 0.23 0.28 0.40 1.14 -
P/RPS 1.85 2.45 0.92 1.07 0.82 1.43 1.99 -1.20%
P/EPS 22.13 12.21 6.88 21.70 107.69 -5.03 11.87 10.92%
EY 4.52 8.19 14.53 4.61 0.93 -19.90 8.42 -9.84%
DY 0.07 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.82 1.36 1.35 0.42 0.53 1.25 15.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment