[MTOUCHE] YoY Annualized Quarter Result on 30-Sep-2018 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- -477.63%
YoY- -283.36%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Revenue 9,972 8,346 18,452 11,632 16,100 22,790 22,848 -10.13%
PBT -11,688 -11,202 2,464 -7,224 2,008 1,104 -3,968 14.93%
Tax 0 0 3,284 792 -580 0 -188 -
NP -11,688 -11,202 5,748 -6,432 1,428 1,104 -4,156 14.25%
-
NP to SH -11,016 -11,226 6,384 -5,200 2,836 1,094 -4,164 13.35%
-
Tax Rate - - -133.28% - 28.88% 0.00% - -
Total Cost 21,660 19,548 12,704 18,064 14,672 21,686 27,004 -2.80%
-
Net Worth 144,104 156,986 75,216 86,761 20,975 11,499 10,843 39.57%
Dividend
31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Net Worth 144,104 156,986 75,216 86,761 20,975 11,499 10,843 39.57%
NOSH 926,719 926,719 508,564 508,564 508,563 254,695 216,875 20.58%
Ratio Analysis
31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
NP Margin -117.21% -134.22% 31.15% -55.30% 8.87% 4.84% -18.19% -
ROE -7.64% -7.15% 8.49% -5.99% 13.52% 9.52% -38.40% -
Per Share
31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 1.08 0.90 3.63 2.29 7.00 9.91 10.54 -25.44%
EPS -1.20 -1.20 1.24 -1.04 2.24 0.48 -1.92 -5.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 0.1694 0.1479 0.1706 0.0912 0.05 0.05 15.74%
Adjusted Per Share Value based on latest NOSH - 508,564
31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
RPS 1.08 0.90 2.00 1.26 1.74 2.46 2.47 -10.11%
EPS -1.19 -1.21 0.69 -0.56 0.31 0.12 -0.45 13.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1558 0.1698 0.0813 0.0938 0.0227 0.0124 0.0117 39.60%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 30/12/22 31/12/21 30/09/19 28/09/18 29/09/17 30/09/16 31/03/15 -
Price 0.05 0.09 0.09 0.105 0.22 0.085 0.22 -
P/RPS 4.65 9.99 2.48 4.59 3.14 0.00 2.09 10.85%
P/EPS -4.21 -7.43 7.17 -10.27 17.84 0.00 -11.46 -12.10%
EY -23.77 -13.46 13.95 -9.74 5.60 0.00 -8.73 13.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.53 0.61 0.62 2.41 0.00 4.40 -28.66%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/09/19 30/09/18 30/09/17 30/09/16 31/03/15 CAGR
Date 27/02/23 23/02/22 29/11/19 30/11/18 28/11/17 29/11/16 29/05/15 -
Price 0.05 0.08 0.08 0.09 0.135 0.075 0.17 -
P/RPS 4.65 8.88 2.20 3.93 1.93 0.00 1.61 14.64%
P/EPS -4.21 -6.60 6.37 -8.80 10.95 0.00 -8.85 -9.13%
EY -23.77 -15.14 15.69 -11.36 9.13 0.00 -11.29 10.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.47 0.54 0.53 1.48 0.00 3.40 -26.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment