[MTOUCHE] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
14-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- 110.34%
YoY- 687.46%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 36,828 40,156 46,528 44,612 44,228 36,764 49,140 -4.68%
PBT 3,244 5,088 4,612 6,744 -1,148 -18,748 13,616 -21.24%
Tax -720 0 0 0 0 -1,896 -392 10.65%
NP 2,524 5,088 4,612 6,744 -1,148 -20,644 13,224 -24.10%
-
NP to SH 2,592 4,872 4,584 6,744 -1,148 -20,636 12,832 -23.38%
-
Tax Rate 22.19% 0.00% 0.00% 0.00% - - 2.88% -
Total Cost 34,304 35,068 41,916 37,868 45,376 57,408 35,916 -0.76%
-
Net Worth 22,344 21,000 29,795 38,318 97,579 97,038 82,491 -19.54%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 89 - - - - - - -
Div Payout % 3.45% - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 22,344 21,000 29,795 38,318 97,579 97,038 82,491 -19.54%
NOSH 223,448 210,000 229,200 153,272 143,499 122,833 91,657 15.99%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 6.85% 12.67% 9.91% 15.12% -2.60% -56.15% 26.91% -
ROE 11.60% 23.20% 15.38% 17.60% -1.18% -21.27% 15.56% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 16.48 19.12 20.30 29.11 30.82 29.93 53.61 -17.83%
EPS 1.16 2.32 2.00 4.40 -0.80 -16.80 14.00 -33.94%
DPS 0.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.13 0.25 0.68 0.79 0.90 -30.64%
Adjusted Per Share Value based on latest NOSH - 153,272
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 3.97 4.33 5.02 4.81 4.77 3.97 5.30 -4.69%
EPS 0.28 0.53 0.49 0.73 -0.12 -2.23 1.38 -23.32%
DPS 0.01 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0241 0.0227 0.0322 0.0413 0.1053 0.1047 0.089 -19.55%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.21 0.43 0.20 0.28 0.26 0.23 2.68 -
P/RPS 1.27 2.25 0.99 0.96 0.84 0.77 5.00 -20.40%
P/EPS 18.10 18.53 10.00 6.36 -32.50 -1.37 19.14 -0.92%
EY 5.52 5.40 10.00 15.71 -3.08 -73.04 5.22 0.93%
DY 0.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.10 4.30 1.54 1.12 0.38 0.29 2.98 -5.66%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 27/05/13 18/05/12 20/05/11 14/05/10 15/05/09 16/05/08 18/05/07 -
Price 0.235 0.41 0.195 0.25 0.32 0.31 2.07 -
P/RPS 1.43 2.14 0.96 0.86 1.04 1.04 3.86 -15.24%
P/EPS 20.26 17.67 9.75 5.68 -40.00 -1.85 14.79 5.37%
EY 4.94 5.66 10.26 17.60 -2.50 -54.19 6.76 -5.08%
DY 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 4.10 1.50 1.00 0.47 0.39 2.30 0.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment