[BAHVEST] YoY Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[BAHVEST] BAHVEST RESOURCES BERHAD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- -3.25%
YoY- -66.77%
Quarter Report
Latest QR
Upcoming QR
BAHVEST's Result
BAHVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 34,868 35,916 14,870 11,828 24,612 31,340 25,862 5.10%
PBT -8,652 1,164 1,976 -7,508 -4,502 9,486 3,818 -
Tax 0 0 0 0 0 0 -7,636 -
NP -8,652 1,164 1,976 -7,508 -4,502 9,486 -3,818 14.59%
-
NP to SH -8,652 1,164 1,976 -7,508 -4,502 9,486 -3,818 14.59%
-
Tax Rate - 0.00% 0.00% - - 0.00% 200.00% -
Total Cost 43,520 34,752 12,894 19,336 29,114 21,854 29,680 6.58%
-
Net Worth 177,426 153,424 144,505 125,024 113,389 78,189 61,713 19.22%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 177,426 153,424 144,505 125,024 113,389 78,189 61,713 19.22%
NOSH 600,833 447,692 429,565 408,043 381,525 348,749 329,137 10.54%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin -24.81% 3.24% 13.29% -63.48% -18.29% 30.27% -14.76% -
ROE -4.88% 0.76% 1.37% -6.01% -3.97% 12.13% -6.19% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 5.80 8.02 3.46 2.90 6.45 8.99 7.86 -4.93%
EPS -1.44 0.26 0.46 -1.84 -1.18 2.72 -1.16 3.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2953 0.3427 0.3364 0.3064 0.2972 0.2242 0.1875 7.85%
Adjusted Per Share Value based on latest NOSH - 411,914
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 1.91 1.97 0.82 0.65 1.35 1.72 1.42 5.06%
EPS -0.47 0.06 0.11 -0.41 -0.25 0.52 -0.21 14.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0974 0.0842 0.0793 0.0686 0.0623 0.0429 0.0339 19.21%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 0.645 1.00 0.87 1.02 1.46 0.60 0.43 -
P/RPS 11.11 12.46 25.13 35.19 22.63 6.68 5.47 12.52%
P/EPS -44.79 384.62 189.13 -55.43 -123.73 22.06 -37.07 3.20%
EY -2.23 0.26 0.53 -1.80 -0.81 4.53 -2.70 -3.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.18 2.92 2.59 3.33 4.91 2.68 2.29 -0.81%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 28/11/17 25/11/16 20/11/15 25/11/14 28/11/13 28/11/12 29/11/11 -
Price 0.60 0.98 1.19 0.955 1.21 0.75 0.40 -
P/RPS 10.34 12.22 34.38 32.95 18.76 8.35 5.09 12.52%
P/EPS -41.67 376.92 258.70 -51.90 -102.54 27.57 -34.48 3.20%
EY -2.40 0.27 0.39 -1.93 -0.98 3.63 -2.90 -3.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.86 3.54 3.12 4.07 3.35 2.13 -0.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment