[MNC] YoY Annualized Quarter Result on 31-Oct-2024 [#2]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
27-Dec-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2025
Quarter
31-Oct-2024 [#2]
Profit Trend
QoQ- -22.41%
YoY- 52.1%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Revenue 14,762 13,866 11,452 13,998 23,926 20,220 0 -
PBT -5,626 -11,672 -5,698 -19,636 -13,314 -10,232 0 -
Tax 44 18 0 -270 -698 -214 0 -
NP -5,582 -11,654 -5,698 -19,906 -14,012 -10,446 0 -
-
NP to SH -5,582 -11,654 -5,698 -19,906 -14,012 -10,446 0 -
-
Tax Rate - - - - - - - -
Total Cost 20,344 25,520 17,150 33,904 37,938 30,666 0 -
-
Net Worth 66,865 71,960 80,869 83,015 86,359 93,056 0 -
Dividend
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Net Worth 66,865 71,960 80,869 83,015 86,359 93,056 0 -
NOSH 236,525 234,812 2,318,535 1,758,807 1,541,467 1,138,650 431,053 -9.51%
Ratio Analysis
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
NP Margin -37.81% -84.05% -49.76% -142.21% -58.56% -51.66% 0.00% -
ROE -8.35% -16.20% -7.05% -23.98% -16.23% -11.23% 0.00% -
Per Share
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 6.24 5.95 0.50 0.80 1.66 1.54 0.00 -
EPS -2.36 -5.00 -0.24 -1.14 -1.06 -0.92 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2827 0.3087 0.0353 0.0472 0.06 0.0708 0.00 -
Adjusted Per Share Value based on latest NOSH - 235,857
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
RPS 6.21 5.83 4.82 5.89 10.07 8.51 0.00 -
EPS -2.35 -4.90 -2.40 -8.37 -5.89 -4.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2813 0.3027 0.3402 0.3492 0.3633 0.3915 0.00 -
Price Multiplier on Financial Quarter End Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 30/10/24 31/10/23 31/10/22 29/10/21 30/10/20 31/10/19 31/10/18 -
Price 0.07 0.15 0.01 0.025 0.04 0.02 0.045 -
P/RPS 1.12 2.52 2.00 3.14 2.41 1.30 0.00 -
P/EPS -2.97 -3.00 -4.02 -2.21 -4.11 -2.52 0.00 -
EY -33.71 -33.33 -24.87 -45.27 -24.34 -39.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.49 0.28 0.53 0.67 0.28 0.00 -
Price Multiplier on Announcement Date
31/10/24 31/10/23 31/10/22 31/10/21 31/10/20 31/10/19 31/10/18 CAGR
Date 27/12/24 22/12/23 23/12/22 28/12/21 28/12/20 27/12/19 - -
Price 0.105 0.135 0.15 0.02 0.045 0.02 0.00 -
P/RPS 1.68 2.27 30.01 2.51 2.71 1.30 0.00 -
P/EPS -4.45 -2.70 -60.31 -1.77 -4.62 -2.52 0.00 -
EY -22.48 -37.03 -1.66 -56.59 -21.63 -39.74 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.44 4.25 0.42 0.75 0.28 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment