[GENETEC] YoY Annualized Quarter Result on 30-Sep-2004 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 61,386 24,014 38,486 24,572 35.68%
PBT 5,462 -4,844 3,110 1,030 74.38%
Tax -200 0 -50 -288 -11.44%
NP 5,262 -4,844 3,060 742 92.12%
-
NP to SH 5,262 -4,844 3,060 742 92.12%
-
Tax Rate 3.66% - 1.61% 27.96% -
Total Cost 56,124 28,858 35,426 23,830 33.04%
-
Net Worth 20,423 20,383 7,675 0 -
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 20,423 20,383 7,675 0 -
NOSH 120,136 119,900 51,170 0 -
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 8.57% -20.17% 7.95% 3.02% -
ROE 25.76% -23.76% 39.87% 0.00% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 51.10 20.03 75.21 0.00 -
EPS 4.38 -4.04 5.98 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 7.82 3.06 4.90 3.13 35.69%
EPS 0.67 -0.62 0.39 0.09 95.25%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.026 0.026 0.0098 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 28/09/07 29/09/06 - - -
Price 0.54 0.40 0.00 0.00 -
P/RPS 1.06 2.00 0.00 0.00 -
P/EPS 12.33 -9.90 0.00 0.00 -
EY 8.11 -10.10 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.18 2.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 01/11/07 30/11/06 24/10/05 - -
Price 0.52 0.42 0.00 0.00 -
P/RPS 1.02 2.10 0.00 0.00 -
P/EPS 11.87 -10.40 0.00 0.00 -
EY 8.42 -9.62 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 2.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment