[ASIAPLY] YoY Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -27.25%
YoY- 377.86%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
Revenue 68,874 65,642 72,018 61,026 37,006 73,652 74,962 -1.24%
PBT -4,456 448 1,546 6,486 1,046 410 904 -
Tax -4,572 -490 -890 -2,386 -188 -176 -178 61.74%
NP -9,028 -42 656 4,100 858 234 726 -
-
NP to SH -9,028 126 656 4,100 858 234 726 -
-
Tax Rate - 109.38% 57.57% 36.79% 17.97% 42.93% 19.69% -
Total Cost 77,902 65,684 71,362 56,926 36,148 73,418 74,236 0.71%
-
Net Worth 81,415 97,830 63,376 36,794 22,763 22,500 22,134 21.28%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
Div - 4,253 - - - 450 442 -
Div Payout % - 3,375.78% - - - 192.31% 60.98% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
Net Worth 81,415 97,830 63,376 36,794 22,763 22,500 22,134 21.28%
NOSH 452,307 441,213 333,559 262,820 87,551 90,000 88,536 27.32%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
NP Margin -13.11% -0.06% 0.91% 6.72% 2.32% 0.32% 0.97% -
ROE -11.09% 0.13% 1.04% 11.14% 3.77% 1.04% 3.28% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
RPS 15.23 15.43 21.59 23.22 42.27 81.84 84.67 -22.44%
EPS -2.00 0.02 0.20 1.56 0.98 0.26 0.82 -
DPS 0.00 1.00 0.00 0.00 0.00 0.50 0.50 -
NAPS 0.18 0.23 0.19 0.14 0.26 0.25 0.25 -4.74%
Adjusted Per Share Value based on latest NOSH - 267,083
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
RPS 7.17 6.83 7.50 6.35 3.85 7.67 7.80 -1.23%
EPS -0.94 0.01 0.07 0.43 0.09 0.02 0.08 -
DPS 0.00 0.44 0.00 0.00 0.00 0.05 0.05 -
NAPS 0.0847 0.1018 0.066 0.0383 0.0237 0.0234 0.023 21.30%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/09/13 28/09/12 -
Price 0.065 0.09 0.195 0.26 0.585 0.185 0.15 -
P/RPS 0.43 0.58 0.90 1.12 1.38 0.23 0.18 13.76%
P/EPS -3.26 303.82 99.15 16.67 59.69 71.15 18.29 -
EY -30.71 0.33 1.01 6.00 1.68 1.41 5.47 -
DY 0.00 11.11 0.00 0.00 0.00 2.70 3.33 -
P/NAPS 0.36 0.39 1.03 1.86 2.25 0.74 0.60 -7.28%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
Date 16/08/19 06/08/18 25/08/17 30/08/16 14/08/15 26/11/13 28/11/12 -
Price 0.06 0.09 0.17 0.24 0.585 0.185 0.12 -
P/RPS 0.39 0.58 0.79 1.03 1.38 0.23 0.14 16.38%
P/EPS -3.01 303.82 86.44 15.38 59.69 71.15 14.63 -
EY -33.27 0.33 1.16 6.50 1.68 1.41 6.83 -
DY 0.00 11.11 0.00 0.00 0.00 2.70 4.17 -
P/NAPS 0.33 0.39 0.89 1.71 2.25 0.74 0.48 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment