[ASIAPLY] YoY Quarter Result on 30-Jun-2017 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
25-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- 615.19%
YoY- -36.51%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 CAGR
Revenue 12,374 17,094 16,445 17,663 12,008 18,503 17,158 -4.72%
PBT 946 -1,041 200 632 1,222 523 128 34.47%
Tax -90 -2,258 -147 -225 -581 -94 -53 8.15%
NP 856 -3,299 53 407 641 429 75 43.40%
-
NP to SH 856 -3,299 115 407 641 429 75 43.40%
-
Tax Rate 9.51% - 73.50% 35.60% 47.55% 17.97% 41.41% -
Total Cost 11,518 20,393 16,392 17,256 11,367 18,074 17,083 -5.66%
-
Net Worth 73,640 81,415 97,830 63,376 37,391 22,763 20,833 20.55%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 CAGR
Div - - - - - - 208 -
Div Payout % - - - - - - 277.78% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 CAGR
Net Worth 73,640 81,415 97,830 63,376 37,391 22,763 20,833 20.55%
NOSH 486,401 452,307 441,213 333,559 267,083 87,551 83,333 29.85%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 CAGR
NP Margin 6.92% -19.30% 0.32% 2.30% 5.34% 2.32% 0.44% -
ROE 1.16% -4.05% 0.12% 0.64% 1.71% 1.88% 0.36% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 CAGR
RPS 2.69 3.78 3.87 5.30 4.50 21.13 20.59 -26.01%
EPS 0.19 -0.73 0.03 0.12 0.24 0.49 0.09 11.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.25 -
NAPS 0.16 0.18 0.23 0.19 0.14 0.26 0.25 -6.39%
Adjusted Per Share Value based on latest NOSH - 333,559
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 CAGR
RPS 1.29 1.78 1.72 1.84 1.25 1.93 1.79 -4.73%
EPS 0.09 -0.34 0.01 0.04 0.07 0.04 0.01 38.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.0768 0.0849 0.1021 0.0661 0.039 0.0237 0.0217 20.58%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/09/13 -
Price 0.17 0.065 0.09 0.195 0.26 0.585 0.185 -
P/RPS 6.32 1.72 2.33 3.68 5.78 2.77 0.90 33.45%
P/EPS 91.41 -8.91 332.88 159.81 108.33 119.39 205.56 -11.30%
EY 1.09 -11.22 0.30 0.63 0.92 0.84 0.49 12.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 1.06 0.36 0.39 1.03 1.86 2.25 0.74 5.46%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 CAGR
Date 06/08/20 16/08/19 06/08/18 25/08/17 30/08/16 14/08/15 26/11/13 -
Price 0.565 0.06 0.09 0.17 0.24 0.585 0.185 -
P/RPS 21.02 1.59 2.33 3.21 5.34 2.77 0.90 59.44%
P/EPS 303.79 -8.23 332.88 139.32 100.00 119.39 205.56 5.95%
EY 0.33 -12.16 0.30 0.72 1.00 0.84 0.49 -5.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.35 -
P/NAPS 3.53 0.33 0.39 0.89 1.71 2.25 0.74 26.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment