[ASIAPLY] YoY TTM Result on 30-Jun-2016 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 3.57%
YoY- 645.51%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
TTM Result
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
Revenue 74,634 80,057 63,649 68,770 77,553 77,050 77,133 -0.48%
PBT -5,460 389 3,270 7,951 1,215 1,429 947 -
Tax -2,091 -172 -876 -1,808 -391 -305 -255 36.57%
NP -7,551 217 2,394 6,143 824 1,124 692 -
-
NP to SH -7,458 301 2,394 6,143 824 1,124 692 -
-
Tax Rate - 44.22% 26.79% 22.74% 32.18% 21.34% 26.93% -
Total Cost 82,185 79,840 61,255 62,627 76,729 75,926 76,441 1.07%
-
Net Worth 81,415 97,830 63,376 37,391 22,763 20,833 12,500 31.99%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
Div - 2,126 - 474 434 646 444 -
Div Payout % - 706.56% - 7.73% 52.78% 57.50% 64.22% -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
Net Worth 81,415 97,830 63,376 37,391 22,763 20,833 12,500 31.99%
NOSH 452,307 441,213 333,559 267,083 87,551 83,333 50,000 38.57%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
NP Margin -10.12% 0.27% 3.76% 8.93% 1.06% 1.46% 0.90% -
ROE -9.16% 0.31% 3.78% 16.43% 3.62% 5.40% 5.54% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
RPS 16.50 18.82 19.08 25.75 88.58 92.46 154.27 -28.18%
EPS -1.65 0.07 0.72 2.30 0.94 1.35 1.38 -
DPS 0.00 0.50 0.00 0.18 0.50 0.78 0.89 -
NAPS 0.18 0.23 0.19 0.14 0.26 0.25 0.25 -4.74%
Adjusted Per Share Value based on latest NOSH - 267,083
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
RPS 7.77 8.33 6.63 7.16 8.07 8.02 8.03 -0.48%
EPS -0.78 0.03 0.25 0.64 0.09 0.12 0.07 -
DPS 0.00 0.22 0.00 0.05 0.05 0.07 0.05 -
NAPS 0.0847 0.1018 0.066 0.0389 0.0237 0.0217 0.013 31.99%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/09/13 28/09/12 -
Price 0.065 0.09 0.195 0.26 0.585 0.185 0.15 -
P/RPS 0.39 0.48 1.02 1.01 0.66 0.20 0.10 22.33%
P/EPS -3.94 127.18 27.17 11.30 62.16 13.72 10.84 -
EY -25.37 0.79 3.68 8.85 1.61 7.29 9.23 -
DY 0.00 5.56 0.00 0.68 0.85 4.19 5.93 -
P/NAPS 0.36 0.39 1.03 1.86 2.25 0.74 0.60 -7.28%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/09/13 30/09/12 CAGR
Date 16/08/19 06/08/18 25/08/17 30/08/16 14/08/15 26/11/13 28/11/12 -
Price 0.06 0.09 0.17 0.24 0.585 0.185 0.12 -
P/RPS 0.36 0.48 0.89 0.93 0.66 0.20 0.08 24.95%
P/EPS -3.64 127.18 23.69 10.43 62.16 13.72 8.67 -
EY -27.48 0.79 4.22 9.58 1.61 7.29 11.53 -
DY 0.00 5.56 0.00 0.74 0.85 4.19 7.41 -
P/NAPS 0.33 0.39 0.89 1.71 2.25 0.74 0.48 -5.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment