[ASIAPLY] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
16-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -171.52%
YoY- -2968.7%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 23,390 22,914 12,374 17,094 16,445 17,663 12,008 11.74%
PBT -1,085 1,007 946 -1,041 200 632 1,222 -
Tax 470 41 -90 -2,258 -147 -225 -581 -
NP -615 1,048 856 -3,299 53 407 641 -
-
NP to SH -635 1,048 856 -3,299 115 407 641 -
-
Tax Rate - -4.07% 9.51% - 73.50% 35.60% 47.55% -
Total Cost 24,005 21,866 11,518 20,393 16,392 17,256 11,367 13.26%
-
Net Worth 148,632 154,051 73,640 81,415 97,830 63,376 37,391 25.84%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 148,632 154,051 73,640 81,415 97,830 63,376 37,391 25.84%
NOSH 875,175 872,783 486,401 452,307 441,213 333,559 267,083 21.86%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin -2.63% 4.57% 6.92% -19.30% 0.32% 2.30% 5.34% -
ROE -0.43% 0.68% 1.16% -4.05% 0.12% 0.64% 1.71% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.68 2.83 2.69 3.78 3.87 5.30 4.50 -8.27%
EPS -0.07 0.13 0.19 -0.73 0.03 0.12 0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.16 0.18 0.23 0.19 0.14 3.28%
Adjusted Per Share Value based on latest NOSH - 452,307
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 2.43 2.39 1.29 1.78 1.71 1.84 1.25 11.71%
EPS -0.07 0.11 0.09 -0.34 0.01 0.04 0.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1547 0.1604 0.0767 0.0847 0.1018 0.066 0.0389 25.85%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.12 0.28 0.17 0.065 0.09 0.195 0.26 -
P/RPS 4.49 9.91 6.32 1.72 2.33 3.68 5.78 -4.11%
P/EPS -165.22 216.63 91.41 -8.91 332.88 159.81 108.33 -
EY -0.61 0.46 1.09 -11.22 0.30 0.63 0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.47 1.06 0.36 0.39 1.03 1.86 -14.82%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 26/08/22 27/08/21 06/08/20 16/08/19 06/08/18 25/08/17 30/08/16 -
Price 0.125 0.22 0.565 0.06 0.09 0.17 0.24 -
P/RPS 4.67 7.78 21.02 1.59 2.33 3.21 5.34 -2.20%
P/EPS -172.11 170.21 303.79 -8.23 332.88 139.32 100.00 -
EY -0.58 0.59 0.33 -12.16 0.30 0.72 1.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.16 3.53 0.33 0.39 0.89 1.71 -13.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment