[ASIAPLY] YoY Annualized Quarter Result on 30-Sep-2020 [#3]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 411.51%
YoY- 170.57%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 108,178 96,257 86,089 76,384 72,858 70,302 76,618 5.91%
PBT -6,932 -6,414 -968 8,168 -3,196 -976 620 -
Tax -350 481 -21 -1,905 -5,661 -401 -832 -13.43%
NP -7,282 -5,933 -989 6,262 -8,857 -1,377 -212 80.24%
-
NP to SH -5,618 -5,884 -988 6,250 -8,857 -1,214 -212 72.62%
-
Tax Rate - - - 23.32% - - 134.19% -
Total Cost 115,461 102,190 87,078 70,121 81,715 71,679 76,830 7.02%
-
Net Worth 134,190 140,107 165,828 108,496 77,452 84,317 63,376 13.31%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - 2,958 - -
Div Payout % - - - - - 0.00% - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 134,190 140,107 165,828 108,496 77,452 84,317 63,376 13.31%
NOSH 958,503 876,048 872,789 683,106 455,097 444,327 333,559 19.22%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -6.73% -6.16% -1.15% 8.20% -12.16% -1.96% -0.28% -
ROE -4.19% -4.20% -0.60% 5.76% -11.44% -1.44% -0.33% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.29 10.99 9.86 13.38 15.99 15.84 22.97 -11.15%
EPS -0.59 -0.67 -17.33 1.25 -1.95 -0.28 -0.07 42.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.67 0.00 -
NAPS 0.14 0.16 0.19 0.19 0.17 0.19 0.19 -4.96%
Adjusted Per Share Value based on latest NOSH - 683,106
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 11.26 10.02 8.96 7.95 7.58 7.32 7.98 5.90%
EPS -0.58 -0.61 -0.10 0.65 -0.92 -0.13 -0.02 75.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.31 0.00 -
NAPS 0.1397 0.1458 0.1726 0.1129 0.0806 0.0878 0.066 13.30%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.09 0.105 0.18 0.435 0.07 0.09 0.17 -
P/RPS 0.80 0.96 1.82 3.25 0.44 0.57 0.74 1.30%
P/EPS -15.35 -15.63 -159.01 39.74 -3.60 -32.88 -267.48 -37.88%
EY -6.51 -6.40 -0.63 2.52 -27.77 -3.04 -0.37 61.23%
DY 0.00 0.00 0.00 0.00 0.00 7.41 0.00 -
P/NAPS 0.64 0.66 0.95 2.29 0.41 0.47 0.89 -5.34%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 27/11/23 25/11/22 25/11/21 28/10/20 27/11/19 29/11/18 21/11/17 -
Price 0.085 0.125 0.16 0.43 0.06 0.075 0.12 -
P/RPS 0.75 1.14 1.62 3.21 0.38 0.47 0.52 6.29%
P/EPS -14.50 -18.60 -141.34 39.28 -3.09 -27.40 -188.81 -34.79%
EY -6.90 -5.38 -0.71 2.55 -32.40 -3.65 -0.53 53.34%
DY 0.00 0.00 0.00 0.00 0.00 8.89 0.00 -
P/NAPS 0.61 0.78 0.84 2.26 0.35 0.39 0.63 -0.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment