[ASIAPLY] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[ASIAPLY] ASIA POLY HOLDINGS BHD
Announcement Date
28-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 376.29%
YoY- 291.5%
Quarter Report
Latest QR
Upcoming QR
ASIAPLY's Result
ASIAPLY's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 22,914 23,480 23,235 30,119 12,374 14,795 18,468 15.48%
PBT 1,007 362 11,471 5,389 946 -208 2,555 -46.27%
Tax 41 -281 -348 -1,303 -90 -37 -965 -
NP 1,048 81 11,123 4,086 856 -245 1,590 -24.28%
-
NP to SH 1,048 82 11,165 4,077 856 -245 1,590 -24.28%
-
Tax Rate -4.07% 77.62% 3.03% 24.18% 9.51% - 37.77% -
Total Cost 21,866 23,399 12,112 26,033 11,518 15,040 16,878 18.85%
-
Net Worth 154,051 151,568 129,515 108,496 73,640 77,837 77,812 57.73%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 154,051 151,568 129,515 108,496 73,640 77,837 77,812 57.73%
NOSH 872,783 797,723 797,070 683,106 486,401 457,868 457,718 53.83%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 4.57% 0.34% 47.87% 13.57% 6.92% -1.66% 8.61% -
ROE 0.68% 0.05% 8.62% 3.76% 1.16% -0.31% 2.04% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.83 2.94 3.23 5.27 2.69 3.23 4.03 -21.01%
EPS 0.13 0.01 1.55 0.71 0.19 -0.05 0.35 -48.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.19 0.18 0.19 0.16 0.17 0.17 7.70%
Adjusted Per Share Value based on latest NOSH - 683,106
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 2.39 2.45 2.42 3.14 1.29 1.54 1.93 15.33%
EPS 0.11 0.01 1.16 0.43 0.09 -0.03 0.17 -25.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1607 0.1581 0.1351 0.1132 0.0768 0.0812 0.0812 57.69%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.28 0.355 0.27 0.435 0.17 0.035 0.06 -
P/RPS 9.91 12.06 8.36 8.25 6.32 1.08 1.49 254.07%
P/EPS 216.63 3,453.58 17.40 60.93 91.41 -65.41 17.27 440.69%
EY 0.46 0.03 5.75 1.64 1.09 -1.53 5.79 -81.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.87 1.50 2.29 1.06 0.21 0.35 160.54%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 27/05/21 25/02/21 28/10/20 06/08/20 25/06/20 28/02/20 -
Price 0.22 0.29 0.33 0.43 0.565 0.145 0.05 -
P/RPS 7.78 9.85 10.22 8.15 21.02 4.49 1.24 240.55%
P/EPS 170.21 2,821.23 21.27 60.23 303.79 -270.98 14.39 419.92%
EY 0.59 0.04 4.70 1.66 0.33 -0.37 6.95 -80.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.53 1.83 2.26 3.53 0.85 0.29 152.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment