[REXIT] YoY Annualized Quarter Result on 31-Dec-2004 [#2]

Stock
[REXIT] REXIT BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
31-Dec-2004 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
REXIT's Result
REXIT's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 24,800 19,570 16,514 0 -
PBT 11,062 7,448 6,638 0 -
Tax -410 -430 -292 0 -
NP 10,652 7,018 6,346 0 -
-
NP to SH 10,072 7,018 6,346 0 -
-
Tax Rate 3.71% 5.77% 4.40% - -
Total Cost 14,148 12,552 10,168 0 -
-
Net Worth 30,291 28,451 13,871 0 -
Dividend
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div 7,572 - - - -
Div Payout % 75.19% - - - -
Equity
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 30,291 28,451 13,871 0 -
NOSH 189,323 189,675 86,693 0 -
Ratio Analysis
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 42.95% 35.86% 38.43% 0.00% -
ROE 33.25% 24.67% 45.75% 0.00% -
Per Share
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 13.10 10.32 19.05 0.00 -
EPS 5.32 3.70 7.32 0.00 -
DPS 4.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 13.10 10.34 8.72 0.00 -
EPS 5.32 3.71 3.35 0.00 -
DPS 4.00 0.00 0.00 0.00 -
NAPS 0.16 0.1503 0.0733 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 31/12/07 29/12/06 30/12/05 - -
Price 2.52 1.79 0.50 0.00 -
P/RPS 19.24 17.35 2.62 0.00 -
P/EPS 47.37 48.38 6.83 0.00 -
EY 2.11 2.07 14.64 0.00 -
DY 1.59 0.00 0.00 0.00 -
P/NAPS 15.75 11.93 3.13 0.00 -
Price Multiplier on Announcement Date
31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 21/02/08 27/02/07 08/02/06 - -
Price 2.30 2.50 0.65 0.00 -
P/RPS 17.56 24.23 3.41 0.00 -
P/EPS 43.23 67.57 8.88 0.00 -
EY 2.31 1.48 11.26 0.00 -
DY 1.74 0.00 0.00 0.00 -
P/NAPS 14.38 16.67 4.06 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment