[N2N] YoY Annualized Quarter Result on 31-Mar-2009 [#1]

Stock
[N2N] N2N CONNECT BHD
Announcement Date
26-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -2325.93%
YoY- -275.0%
Quarter Report
Latest QR
Upcoming QR
N2N's Result
N2N's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 23,892 15,572 15,668 15,244 22,516 39,996 10,920 13.92%
PBT 1,680 -4,688 -1,940 -16,828 9,616 28,960 5,448 -17.79%
Tax 0 0 0 0 0 0 0 -
NP 1,680 -4,688 -1,940 -16,828 9,616 28,960 5,448 -17.79%
-
NP to SH 1,680 -4,688 -1,940 -16,828 9,616 28,960 5,448 -17.79%
-
Tax Rate 0.00% - - - 0.00% 0.00% 0.00% -
Total Cost 22,212 20,260 17,608 32,072 12,900 11,036 5,472 26.27%
-
Net Worth 38,699 39,457 47,045 64,149 72,416 42,855 19,593 12.00%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 38,699 39,457 47,045 64,149 72,416 42,855 19,593 12.00%
NOSH 299,999 300,512 303,125 298,368 296,790 224,844 134,851 14.24%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 7.03% -30.11% -12.38% -110.39% 42.71% 72.41% 49.89% -
ROE 4.34% -11.88% -4.12% -26.23% 13.28% 67.58% 27.80% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 7.96 5.18 5.17 5.11 7.59 17.79 8.10 -0.28%
EPS 0.56 -1.56 -0.64 -5.64 3.24 12.88 4.04 -28.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.129 0.1313 0.1552 0.215 0.244 0.1906 0.1453 -1.96%
Adjusted Per Share Value based on latest NOSH - 298,368
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 4.28 2.79 2.81 2.73 4.03 7.16 1.96 13.88%
EPS 0.30 -0.84 -0.35 -3.01 1.72 5.19 0.98 -17.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0693 0.0707 0.0843 0.1149 0.1297 0.0768 0.0351 11.99%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.46 0.26 0.28 0.22 0.88 1.74 0.86 -
P/RPS 5.78 5.02 5.42 4.31 11.60 9.78 10.62 -9.63%
P/EPS 82.14 -16.67 -43.75 -3.90 27.16 13.51 21.29 25.21%
EY 1.22 -6.00 -2.29 -25.64 3.68 7.40 4.70 -20.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.57 1.98 1.80 1.02 3.61 9.13 5.92 -8.07%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/05/12 25/05/11 13/05/10 26/05/09 26/05/08 21/05/07 26/05/06 -
Price 0.45 0.25 0.28 0.35 0.75 2.20 1.21 -
P/RPS 5.65 4.82 5.42 6.85 9.89 12.37 14.94 -14.94%
P/EPS 80.36 -16.03 -43.75 -6.21 23.15 17.08 29.95 17.86%
EY 1.24 -6.24 -2.29 -16.11 4.32 5.85 3.34 -15.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 1.90 1.80 1.63 3.07 11.54 8.33 -13.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment