[SCBUILD] YoY Annualized Quarter Result on 30-Apr-2007 [#1]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
28-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
30-Apr-2007 [#1]
Profit Trend
QoQ- -435.58%
YoY- -214.26%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 4,204 7,344 6,388 8,744 16,672 0 -
PBT -4,332 -3,856 -6,420 -4,608 4,464 0 -
Tax 0 0 0 -24 -452 0 -
NP -4,332 -3,856 -6,420 -4,632 4,012 0 -
-
NP to SH -4,332 -3,856 -6,420 -4,584 4,012 0 -
-
Tax Rate - - - - 10.13% - -
Total Cost 8,536 11,200 12,808 13,376 12,660 0 -
-
Net Worth 5,415 7,013 12,560 19,705 20,621 0 -
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 5,415 7,013 12,560 19,705 20,621 0 -
NOSH 140,649 139,710 139,565 139,756 70,139 0 -
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin -103.04% -52.51% -100.50% -52.97% 24.06% 0.00% -
ROE -80.00% -54.98% -51.11% -23.26% 19.46% 0.00% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 2.99 5.26 4.58 6.26 23.77 0.00 -
EPS -3.08 -2.76 -4.60 -3.28 5.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0385 0.0502 0.09 0.141 0.294 0.00 -
Adjusted Per Share Value based on latest NOSH - 139,756
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 0.10 0.18 0.16 0.21 0.41 0.00 -
EPS -0.11 -0.09 -0.16 -0.11 0.10 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0017 0.0031 0.0048 0.005 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 - -
Price 0.05 0.03 0.07 0.19 0.99 0.00 -
P/RPS 1.67 0.57 1.53 3.04 4.16 0.00 -
P/EPS -1.62 -1.09 -1.52 -5.79 17.31 0.00 -
EY -61.60 -92.00 -65.71 -17.26 5.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.60 0.78 1.35 3.37 0.00 -
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 30/06/10 29/06/09 30/06/08 28/06/07 29/06/06 - -
Price 0.05 0.05 0.07 0.16 0.38 0.00 -
P/RPS 1.67 0.95 1.53 2.56 1.60 0.00 -
P/EPS -1.62 -1.81 -1.52 -4.88 6.64 0.00 -
EY -61.60 -55.20 -65.71 -20.50 15.05 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 1.00 0.78 1.13 1.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment