[SCBUILD] YoY Annualized Quarter Result on 30-Apr-2020 [#3]

Stock
[SCBUILD] SC ESTATE BUILDER BERHAD
Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2020
Quarter
30-Apr-2020 [#3]
Profit Trend
QoQ- 44.96%
YoY- 44.85%
Quarter Report
Latest QR
Upcoming QR
SCBUILD's Result
SCBUILD's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/22 30/04/21 30/04/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Revenue 4,684 2,292 2,772 7,962 18,496 45,604 19,028 -18.13%
PBT -3,703 -1,996 -1,030 -2,317 -2,270 712 -1,057 19.59%
Tax -486 16 0 0 -132 -452 0 -
NP -4,189 -1,980 -1,030 -2,317 -2,402 260 -1,057 21.72%
-
NP to SH -4,189 -1,980 -1,030 -2,317 -2,402 260 -1,854 12.33%
-
Tax Rate - - - - - 63.48% - -
Total Cost 8,873 4,272 3,803 10,279 20,898 45,344 20,085 -11.00%
-
Net Worth 33,296 38,430 33,557 31,790 29,884 33,400 32,729 0.24%
Dividend
31/10/22 30/04/21 30/04/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/22 30/04/21 30/04/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Net Worth 33,296 38,430 33,557 31,790 29,884 33,400 32,729 0.24%
NOSH 1,074,090 1,038,090 883,090 883,077 883,077 878,964 818,234 3.96%
Ratio Analysis
31/10/22 30/04/21 30/04/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
NP Margin -89.43% -86.39% -37.16% -29.10% -12.99% 0.57% -5.56% -
ROE -12.58% -5.15% -3.07% -7.29% -8.04% 0.78% -5.67% -
Per Share
31/10/22 30/04/21 30/04/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 0.44 0.24 0.31 0.90 2.10 5.19 2.33 -21.17%
EPS -0.39 -0.20 -0.12 -0.27 -0.27 0.03 -0.23 7.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.031 0.041 0.038 0.036 0.034 0.038 0.04 -3.57%
Adjusted Per Share Value based on latest NOSH - 883,090
31/10/22 30/04/21 30/04/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
RPS 0.15 0.08 0.09 0.26 0.61 1.50 0.62 -18.33%
EPS -0.14 -0.06 -0.03 -0.08 -0.08 0.01 -0.06 12.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0126 0.011 0.0104 0.0098 0.011 0.0107 0.26%
Price Multiplier on Financial Quarter End Date
31/10/22 30/04/21 30/04/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 31/10/22 30/04/21 30/04/20 31/10/18 31/10/17 31/10/16 30/10/15 -
Price 0.05 0.11 0.02 0.015 0.04 0.035 0.05 -
P/RPS 11.47 44.99 6.37 1.66 1.90 0.67 2.15 26.99%
P/EPS -12.82 -52.07 -17.14 -5.72 -14.63 118.32 -22.06 -7.45%
EY -7.80 -1.92 -5.83 -17.49 -6.83 0.85 -4.53 8.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.68 0.53 0.42 1.18 0.92 1.25 3.67%
Price Multiplier on Announcement Date
31/10/22 30/04/21 30/04/20 31/10/18 31/10/17 31/10/16 31/10/15 CAGR
Date 30/12/22 30/07/21 30/06/20 28/12/18 22/12/17 22/12/16 17/12/15 -
Price 0.045 0.07 0.03 0.01 0.04 0.04 0.045 -
P/RPS 10.32 28.63 9.55 1.11 1.90 0.77 1.94 26.94%
P/EPS -11.54 -33.14 -25.71 -3.81 -14.63 135.23 -19.85 -7.45%
EY -8.67 -3.02 -3.89 -26.24 -6.83 0.74 -5.04 8.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.71 0.79 0.28 1.18 1.05 1.13 3.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment