[MMSV] YoY Annualized Quarter Result on 30-Sep-2023 [#3]

Stock

[MMSV] MMS VENTURES BHD

Announcement Date

17-Nov-2023

Admission Sponsor

Sponsor

Financial Year

31-Dec-2023

Quarter

30-Sep-2023 [#3]

Profit Trend

QoQ- -1255.36%

YoY- -123.23%

Quarter Report

MMSV (647125-P)_30.9.2023.Q3.pdf

Latest QR

Upcoming QR

MMSV's Result

MMSV's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Annualized Quarter Result
Revenue	14,128	61,649	40,004	20,177	42,049	50,738	84,966	-25.83%
YoY %	-77.08%	54.11%	98.27%	-52.02%	-17.13%	-40.28%	-	-
Horiz. %	16.63%	72.56%	47.08%	23.75%	49.49%	59.72%	100.00%	-
PBT	-3,412	12,280	10,122	1,406	7,742	11,953	24,564	-
YoY %	-127.79%	21.32%	619.91%	-81.84%	-35.23%	-51.34%	-	-
Horiz. %	-13.89%	49.99%	41.21%	5.72%	31.52%	48.66%	100.00%	-
Tax	754	-840	-1,178	-44	-1,133	-776	-138	-
YoY %	189.76%	28.69%	-2,577.27%	96.12%	-46.01%	-462.32%	-	-
Horiz. %	-546.38%	608.70%	853.62%	31.88%	821.01%	562.32%	100.00%	-
NP	-2,657	11,440	8,944	1,362	6,609	11,177	24,425	-
YoY %	-123.23%	27.91%	556.68%	-79.39%	-40.87%	-54.24%	-	-
Horiz. %	-10.88%	46.84%	36.62%	5.58%	27.06%	45.76%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-2,657	11,440	8,944	1,362	6,609	11,177	24,425	-
YoY %	-123.23%	27.91%	556.68%	-79.39%	-40.87%	-54.24%	-	-
Horiz. %	-10.88%	46.84%	36.62%	5.58%	27.06%	45.76%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	6.84%	11.64%	3.13%	14.63%	6.49%	0.56%	-
YoY %	-	-41.24%	271.88%	-78.61%	125.42%	1,058.93%	-	-
Horiz. %	-	1,221.43%	2,078.57%	558.93%	2,612.50%	1,158.93%	100.00%	-
Total Cost	16,785	50,209	31,060	18,814	35,440	39,561	60,541	-19.24%
YoY %	-66.57%	61.65%	65.09%	-46.91%	-10.42%	-34.65%	-	-
Horiz. %	27.73%	82.93%	51.30%	31.08%	58.54%	65.35%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	65,679	71,635	65,385	59,379	59,604	57,901	57,999	2.09%
YoY %	-8.31%	9.56%	10.11%	-0.38%	2.94%	-0.17%	-	-
Horiz. %	113.24%	123.51%	112.73%	102.38%	102.77%	99.83%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Dividend
Div	2,653	2,653	2,641	2,639	2,649	2,144	3,222	-3.18%
YoY %	0.00%	0.45%	0.08%	-0.38%	23.55%	-33.46%	-	-
Horiz. %	82.34%	82.34%	81.97%	81.91%	82.22%	66.54%	100.00%	-
Div Payout %	0.00%	23.19%	29.54%	193.67%	40.08%	19.19%	13.19%	-
YoY %	0.00%	-21.50%	-84.75%	383.21%	108.86%	45.49%	-	-
Horiz. %	0.00%	175.82%	223.96%	1,468.31%	303.87%	145.49%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Equity
Net Worth	65,679	71,635	65,385	59,379	59,604	57,901	57,999	2.09%
YoY %	-8.31%	9.56%	10.11%	-0.38%	2.94%	-0.17%	-	-
Horiz. %	113.24%	123.51%	112.73%	102.38%	102.77%	99.83%	100.00%	-
NOSH	207,303	206,726	205,579	204,308	203,814	163,000	163,000	4.08%
YoY %	0.28%	0.56%	0.62%	0.24%	25.04%	0.00%	-	-
Horiz. %	127.18%	126.83%	126.12%	125.34%	125.04%	100.00%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Ratio Analysis
NP Margin	-18.81%	18.56%	22.36%	6.75%	15.72%	22.03%	28.75%	-
YoY %	-201.35%	-16.99%	231.26%	-57.06%	-28.64%	-23.37%	-	-
Horiz. %	-65.43%	64.56%	77.77%	23.48%	54.68%	76.63%	100.00%	-
ROE	-4.05%	15.97%	13.68%	2.29%	11.09%	19.30%	42.11%	-
YoY %	-125.36%	16.74%	497.38%	-79.35%	-42.54%	-54.17%	-	-
Horiz. %	-9.62%	37.92%	32.49%	5.44%	26.34%	45.83%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Per Share
RPS	7.10	30.98	20.19	10.19	21.16	31.55	52.74	-28.39%
YoY %	-77.08%	53.44%	98.14%	-51.84%	-32.93%	-40.18%	-	-
Horiz. %	13.46%	58.74%	38.28%	19.32%	40.12%	59.82%	100.00%	-
EPS	-1.33	5.75	4.52	0.69	3.32	6.95	15.16	-
YoY %	-123.13%	27.21%	555.07%	-79.22%	-52.23%	-54.16%	-	-
Horiz. %	-8.77%	37.93%	29.82%	4.55%	21.90%	45.84%	100.00%	-
DPS	1.33	1.33	1.33	1.33	1.33	1.33	2.00	-6.57%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	-33.50%	-	-
Horiz. %	66.50%	66.50%	66.50%	66.50%	66.50%	66.50%	100.00%	-
NAPS	0.33	0.36	0.33	0.30	0.30	0.36	0.36	-1.43%
YoY %	-8.33%	9.09%	10.00%	0.00%	-16.67%	0.00%	-	-
Horiz. %	91.67%	100.00%	91.67%	83.33%	83.33%	100.00%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Adjusted Per Share Value based on latest NOSH - 207,303
RPS	6.81	29.72	19.28	9.73	20.27	24.46	40.96	-25.83%
YoY %	-77.09%	54.15%	98.15%	-52.00%	-17.13%	-40.28%	-	-
Horiz. %	16.63%	72.56%	47.07%	23.75%	49.49%	59.72%	100.00%	-
EPS	-1.28	5.51	4.31	0.66	3.19	5.39	11.77	-
YoY %	-123.23%	27.84%	553.03%	-79.31%	-40.82%	-54.21%	-	-
Horiz. %	-10.88%	46.81%	36.62%	5.61%	27.10%	45.79%	100.00%	-
DPS	1.28	1.28	1.27	1.27	1.28	1.03	1.55	-3.13%
YoY %	0.00%	0.79%	0.00%	-0.78%	24.27%	-33.55%	-	-
Horiz. %	82.58%	82.58%	81.94%	81.94%	82.58%	66.45%	100.00%	-
NAPS	0.3166	0.3453	0.3152	0.2862	0.2873	0.2791	0.2796	2.09%
YoY %	-8.31%	9.55%	10.13%	-0.38%	2.94%	-0.18%	-	-
Horiz. %	113.23%	123.50%	112.73%	102.36%	102.75%	99.82%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Price Multiplier on Financial Quarter End Date
Date	29/09/23	30/09/22	30/09/21	30/09/20	30/09/19	28/09/18	29/09/17	-
Price	0.53	0.695	1.09	0.635	0.64	1.47	1.79	-
P/RPS	7.47	2.24	5.40	6.23	3.02	4.66	3.39	14.06%
YoY %	233.48%	-58.52%	-13.32%	106.29%	-35.19%	37.46%	-	-
Horiz. %	220.35%	66.08%	159.29%	183.78%	89.09%	137.46%	100.00%	-
P/EPS	-39.70	12.09	24.15	92.24	19.24	21.15	11.81	-
YoY %	-428.37%	-49.94%	-73.82%	379.42%	-9.03%	79.09%	-	-
Horiz. %	-336.16%	102.37%	204.49%	781.03%	162.91%	179.09%	100.00%	-
EY	-2.52	8.27	4.14	1.08	5.20	4.73	8.47	-
YoY %	-130.47%	99.76%	283.33%	-79.23%	9.94%	-44.16%	-	-
Horiz. %	-29.75%	97.64%	48.88%	12.75%	61.39%	55.84%	100.00%	-
DY	2.52	1.92	1.22	2.10	2.08	0.91	1.12	14.46%
YoY %	31.25%	57.38%	-41.90%	0.96%	128.57%	-18.75%	-	-
Horiz. %	225.00%	171.43%	108.93%	187.50%	185.71%	81.25%	100.00%	-
P/NAPS	1.61	1.93	3.30	2.12	2.13	4.08	4.97	-17.12%
YoY %	-16.58%	-41.52%	55.66%	-0.47%	-47.79%	-17.91%	-	-
Horiz. %	32.39%	38.83%	66.40%	42.66%	42.86%	82.09%	100.00%	-

	30/09/23	30/09/22	30/09/21	30/09/20	30/09/19	30/09/18	30/09/17	CAGR
Price Multiplier on Announcement Date
Date	17/11/23	17/11/22	23/11/21	25/11/20	02/12/19	27/11/18	27/11/17	-
Price	0.53	0.67	1.07	0.70	0.685	0.99	1.69	-
P/RPS	7.47	2.16	5.30	6.87	3.24	3.14	3.20	15.16%
YoY %	245.83%	-59.25%	-22.85%	112.04%	3.18%	-1.88%	-	-
Horiz. %	233.44%	67.50%	165.62%	214.69%	101.25%	98.12%	100.00%	-
P/EPS	-39.70	11.65	23.70	101.68	20.59	14.25	11.15	-
YoY %	-440.77%	-50.84%	-76.69%	393.83%	44.49%	27.80%	-	-
Horiz. %	-356.05%	104.48%	212.56%	911.93%	184.66%	127.80%	100.00%	-
EY	-2.52	8.58	4.22	0.98	4.86	7.02	8.97	-
YoY %	-129.37%	103.32%	330.61%	-79.84%	-30.77%	-21.74%	-	-
Horiz. %	-28.09%	95.65%	47.05%	10.93%	54.18%	78.26%	100.00%	-
DY	2.52	1.99	1.25	1.90	1.95	1.35	1.18	13.47%
YoY %	26.63%	59.20%	-34.21%	-2.56%	44.44%	14.41%	-	-
Horiz. %	213.56%	168.64%	105.93%	161.02%	165.25%	114.41%	100.00%	-
P/NAPS	1.61	1.86	3.24	2.33	2.28	2.75	4.69	-16.31%
YoY %	-13.44%	-42.59%	39.06%	2.19%	-17.09%	-41.36%	-	-
Horiz. %	34.33%	39.66%	69.08%	49.68%	48.61%	58.64%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

Moomoo MY

Don't Miss Out: Up to USD1,000 in Our Lucky Draw!

Latest Videos

MQ Market Updates - 17 May 2024

MQ Trader

MQ Trading Signals

2024-05-17 16:50:00

EMA 5

10 Mins

BUY

2024-05-17 16:50:00

EMA 5

5 Mins

BUY

2024-05-17 16:50:00

TURTLE SYSTEM 20

5 Mins

BUY

2024-05-17 16:30:00

EMA 5

30 Mins

BUY

2024-05-17 15:10:00

EMA 5

10 Mins

SELL

More Trading Signals

Apps

MQ Chat

Send individual or group chats with anyone on i3investor

MQ Trader

Earn MQ Points while trading with MQ Trader

MQ Affiliate

Earn side income from Affiliate Program

MQdemy

Online learning and teaching marketplace

Hot Stocks Today >

TASCO

TASCO BERHAD

1000

TOPGLOV

TOP GLOVE CORPORATION BHD

637

MPI

MALAYSIAN PACIFIC INDUSTRIES

503

MBSB

MALAYSIA BUILDING SOCIETY BHD

474

HLIND

HONG LEONG INDUSTRIES BHD

447

DNEX

DAGANG NEXCHANGE BERHAD

428

YTLPOWR

YTL POWER INTERNATIONAL BHD

403

PTRANS

PERAK TRANSIT BERHAD

399

NOTION

NOTION VTEC BHD

370

MYEG

MY E.G. SERVICES BHD

367

Daily Stocks

INGENIEU-WB

0.02

+0.015

697,352,800

HSI-CV8

0.165

+0.015

394,105,600

INGENIEU

0.095

+0.02

355,391,100

HSI-HUZ

0.18

-0.025

353,012,500

DNEX

0.44

+0.04

184,010,000

HSI-HU6

0.065

-0.005

158,836,600

INIX-OR

0.02

0.00

141,839,900

REVENUE

0.225

-0.005

115,917,200

TOPGLOV

1.20

0.00

113,307,400

DSONIC

0.525

+0.05

112,593,800

More active Stocks

MPI

36.60

+3.10

911,700

ALLIANZ

23.38

+1.30

93,800

ALLIANZ-PA

24.00

+1.10

12,900

HEIM

25.60

+0.84

514,800

DKSH

5.28

+0.27

512,600

GCB

3.65

+0.26

8,275,600

DLADY

33.00

+0.26

17,900

HLIND

11.08

+0.24

1,187,400

HUMEIND

3.46

+0.23

2,835,500

YTLPOWR

5.39

+0.21

27,494,700

More gainer Stocks

UTDPLT

25.84

-0.36

191,300

PANAMY

19.48

-0.22

72,700

ORIENT

6.97

-0.18

1,220,900

AJI

15.94

-0.18

275,700

PMETAL

5.20

-0.16

8,730,600

KLK

22.40

-0.12

933,500

KUAISHO-C17

0.08

-0.12

58,800

HTPADU

2.41

-0.11

2,460,400

IOICORP-C58

0.04

-0.11

400,000

PARAGON

3.40

-0.10

88,000

More loser Stocks

Featured Advertisers / Partners

Top Brokers >

AmEquities

Affin Hwang

Rakuten Trade

Hong Leong Bank

Books Review >

Ride The Bull Short The Bear

CS Tan

4.9 / 5.0

This book is the result of the author's many years of experience and observation throughout his 26 years in the stockbroking industry. It was written for general public to learn to invest based on facts and not on fantasies or hearsay....

Read More