[MMSV] YoY Annualized Quarter Result on 30-Sep-2018 [#3]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -17.36%
YoY- -54.24%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 40,004 20,177 42,049 50,738 84,966 40,956 35,701 1.91%
PBT 10,122 1,406 7,742 11,953 24,564 9,414 9,953 0.28%
Tax -1,178 -44 -1,133 -776 -138 -100 -96 51.81%
NP 8,944 1,362 6,609 11,177 24,425 9,314 9,857 -1.60%
-
NP to SH 8,944 1,362 6,609 11,177 24,425 9,314 9,857 -1.60%
-
Tax Rate 11.64% 3.13% 14.63% 6.49% 0.56% 1.06% 0.96% -
Total Cost 31,060 18,814 35,440 39,561 60,541 31,641 25,844 3.10%
-
Net Worth 65,385 59,379 59,604 57,901 57,999 38,721 35,825 10.53%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 2,641 2,639 2,649 2,144 3,222 2,151 - -
Div Payout % 29.54% 193.67% 40.08% 19.19% 13.19% 23.09% - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 65,385 59,379 59,604 57,901 57,999 38,721 35,825 10.53%
NOSH 205,579 204,308 203,814 163,000 163,000 161,339 162,841 3.95%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 22.36% 6.75% 15.72% 22.03% 28.75% 22.74% 27.61% -
ROE 13.68% 2.29% 11.09% 19.30% 42.11% 24.06% 27.52% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 20.19 10.19 21.16 31.55 52.74 25.38 21.92 -1.35%
EPS 4.52 0.69 3.32 6.95 15.16 5.77 6.05 -4.73%
DPS 1.33 1.33 1.33 1.33 2.00 1.33 0.00 -
NAPS 0.33 0.30 0.30 0.36 0.36 0.24 0.22 6.98%
Adjusted Per Share Value based on latest NOSH - 163,000
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 19.28 9.73 20.27 24.46 40.96 19.74 17.21 1.90%
EPS 4.31 0.66 3.19 5.39 11.77 4.49 4.75 -1.60%
DPS 1.27 1.27 1.28 1.03 1.55 1.04 0.00 -
NAPS 0.3152 0.2862 0.2873 0.2791 0.2796 0.1867 0.1727 10.53%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.09 0.635 0.64 1.47 1.79 0.67 0.67 -
P/RPS 5.40 6.23 3.02 4.66 3.39 2.64 3.06 9.91%
P/EPS 24.15 92.24 19.24 21.15 11.81 11.61 11.07 13.87%
EY 4.14 1.08 5.20 4.73 8.47 8.62 9.03 -12.17%
DY 1.22 2.10 2.08 0.91 1.12 1.99 0.00 -
P/NAPS 3.30 2.12 2.13 4.08 4.97 2.79 3.05 1.32%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 23/11/21 25/11/20 02/12/19 27/11/18 27/11/17 28/11/16 24/11/15 -
Price 1.07 0.70 0.685 0.99 1.69 0.63 0.75 -
P/RPS 5.30 6.87 3.24 3.14 3.20 2.48 3.42 7.56%
P/EPS 23.70 101.68 20.59 14.25 11.15 10.91 12.39 11.40%
EY 4.22 0.98 4.86 7.02 8.97 9.16 8.07 -10.23%
DY 1.25 1.90 1.95 1.35 1.18 2.12 0.00 -
P/NAPS 3.24 2.33 2.28 2.75 4.69 2.63 3.41 -0.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment