[MMSV] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -36.07%
YoY- 115.34%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 63,676 59,016 15,376 30,608 20,012 12,432 15,268 26.85%
PBT 16,040 16,300 -812 6,772 3,140 500 660 70.15%
Tax -72 -104 -84 -88 -36 12 12 -
NP 15,968 16,196 -896 6,684 3,104 512 672 69.51%
-
NP to SH 15,968 16,196 -896 6,684 3,104 512 672 69.51%
-
Tax Rate 0.45% 0.64% - 1.30% 1.15% -2.40% -1.82% -
Total Cost 47,708 42,820 16,272 23,924 16,908 11,920 14,596 21.81%
-
Net Worth 54,637 43,499 33,599 32,446 22,633 17,600 21,449 16.85%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - 64 - - -
Div Payout % - - - - 2.08% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 54,637 43,499 33,599 32,446 22,633 17,600 21,449 16.85%
NOSH 163,000 163,000 159,999 162,233 161,666 160,000 164,999 -0.20%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 25.08% 27.44% -5.83% 21.84% 15.51% 4.12% 4.40% -
ROE 29.23% 37.23% -2.67% 20.60% 13.71% 2.91% 3.13% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 39.62 36.63 9.61 18.87 12.38 7.77 9.25 27.42%
EPS 9.92 10.04 -0.56 4.12 1.92 0.32 0.40 70.72%
DPS 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
NAPS 0.34 0.27 0.21 0.20 0.14 0.11 0.13 17.37%
Adjusted Per Share Value based on latest NOSH - 162,233
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 30.70 28.45 7.41 14.75 9.65 5.99 7.36 26.86%
EPS 7.70 7.81 -0.43 3.22 1.50 0.25 0.32 69.87%
DPS 0.00 0.00 0.00 0.00 0.03 0.00 0.00 -
NAPS 0.2634 0.2097 0.162 0.1564 0.1091 0.0848 0.1034 16.85%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.33 0.86 0.47 0.67 0.265 0.09 0.11 -
P/RPS 3.36 2.35 4.89 3.55 2.14 1.16 1.19 18.87%
P/EPS 13.38 8.55 -83.93 16.26 13.80 28.13 27.01 -11.04%
EY 7.47 11.69 -1.19 6.15 7.25 3.56 3.70 12.41%
DY 0.00 0.00 0.00 0.00 0.15 0.00 0.00 -
P/NAPS 3.91 3.19 2.24 3.35 1.89 0.82 0.85 28.94%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 29/05/17 26/05/16 28/05/15 20/05/14 23/05/13 29/05/12 -
Price 1.35 1.10 0.495 0.79 0.225 0.11 0.11 -
P/RPS 3.41 3.00 5.15 4.19 1.82 1.42 1.19 19.16%
P/EPS 13.59 10.94 -88.39 19.17 11.72 34.38 27.01 -10.81%
EY 7.36 9.14 -1.13 5.22 8.53 2.91 3.70 12.13%
DY 0.00 0.00 0.00 0.00 0.18 0.00 0.00 -
P/NAPS 3.97 4.07 2.36 3.95 1.61 1.00 0.85 29.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment