[MMSV] YoY TTM Result on 31-Mar-2015 [#1]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
28-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 8.56%
YoY- 100.19%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
TTM Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 76,583 46,494 27,483 42,341 28,569 15,549 18,991 26.14%
PBT 21,092 13,884 6,299 11,419 5,690 -3,163 -8,251 -
Tax -149 -91 -96 -68 -20 12 -442 -16.56%
NP 20,943 13,793 6,203 11,351 5,670 -3,151 -8,693 -
-
NP to SH 20,943 13,793 6,203 11,351 5,670 -3,151 -8,693 -
-
Tax Rate 0.71% 0.66% 1.52% 0.60% 0.35% - - -
Total Cost 55,640 32,701 21,280 30,990 22,899 18,700 27,684 12.33%
-
Net Worth 54,637 43,499 33,599 32,446 22,633 17,600 21,449 16.85%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 6,443 3,226 3,271 3,253 16 - - -
Div Payout % 30.77% 23.39% 52.74% 28.67% 0.29% - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 54,637 43,499 33,599 32,446 22,633 17,600 21,449 16.85%
NOSH 163,000 161,108 159,999 162,233 161,666 160,000 164,999 -0.20%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 27.35% 29.67% 22.57% 26.81% 19.85% -20.26% -45.77% -
ROE 38.33% 31.71% 18.46% 34.98% 25.05% -17.90% -40.53% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 47.66 28.86 17.18 26.10 17.67 9.72 11.51 26.70%
EPS 13.03 8.56 3.88 7.00 3.51 -1.97 -5.27 -
DPS 4.00 2.00 2.04 2.00 0.01 0.00 0.00 -
NAPS 0.34 0.27 0.21 0.20 0.14 0.11 0.13 17.37%
Adjusted Per Share Value based on latest NOSH - 162,233
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 36.92 22.41 13.25 20.41 13.77 7.50 9.15 26.16%
EPS 10.10 6.65 2.99 5.47 2.73 -1.52 -4.19 -
DPS 3.11 1.56 1.58 1.57 0.01 0.00 0.00 -
NAPS 0.2634 0.2097 0.162 0.1564 0.1091 0.0848 0.1034 16.85%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 1.33 0.86 0.47 0.67 0.265 0.09 0.11 -
P/RPS 2.79 2.98 2.74 2.57 1.50 0.93 0.96 19.45%
P/EPS 10.21 10.05 12.12 9.58 7.56 -4.57 -2.09 -
EY 9.80 9.96 8.25 10.44 13.23 -21.88 -47.90 -
DY 3.01 2.33 4.35 2.99 0.04 0.00 0.00 -
P/NAPS 3.91 3.19 2.24 3.35 1.89 0.82 0.85 28.94%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/05/18 29/05/17 26/05/16 28/05/15 20/05/14 23/05/13 29/05/12 -
Price 1.35 1.10 0.495 0.79 0.225 0.11 0.11 -
P/RPS 2.83 3.81 2.88 3.03 1.27 1.13 0.96 19.73%
P/EPS 10.36 12.85 12.77 11.29 6.42 -5.59 -2.09 -
EY 9.65 7.78 7.83 8.86 15.59 -17.90 -47.90 -
DY 2.96 1.82 4.13 2.53 0.04 0.00 0.00 -
P/NAPS 3.97 4.07 2.36 3.95 1.61 1.00 0.85 29.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment