[SMRT] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[SMRT] SMRT HOLDINGS BERHAD
Announcement Date
30-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -96.73%
YoY- 104.3%
Quarter Report
Latest QR
Upcoming QR
SMRT's Result
SMRT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 133,212 109,526 140,802 75,314 86,084 78,422 110,086 3.22%
PBT 6,330 -35,346 -26,364 -3,774 -18,318 -13,000 2,334 18.07%
Tax -1,408 1,904 4,018 -296 -572 -2,618 -5,428 -20.12%
NP 4,922 -33,442 -22,346 -4,070 -18,890 -15,618 -3,094 -
-
NP to SH 1,014 -22,172 -21,152 820 -19,056 -15,962 -3,088 -
-
Tax Rate 22.24% - - - - - 232.56% -
Total Cost 128,290 142,968 163,148 79,384 104,974 94,040 113,180 2.10%
-
Net Worth 109,555 102,820 143,117 153,295 30,110 57,173 85,293 4.25%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 109,555 102,820 143,117 153,295 30,110 57,173 85,293 4.25%
NOSH 447,523 407,046 407,046 403,644 305,384 278,083 249,032 10.25%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 3.69% -30.53% -15.87% -5.40% -21.94% -19.92% -2.81% -
ROE 0.93% -21.56% -14.78% 0.53% -63.29% -27.92% -3.62% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.18 26.91 34.59 18.64 28.19 28.20 44.21 -5.64%
EPS 0.22 -5.44 -5.20 0.22 -6.24 -5.74 -1.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2564 0.2526 0.3516 0.3794 0.0986 0.2056 0.3425 -4.70%
Adjusted Per Share Value based on latest NOSH - 403,644
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 29.26 24.06 30.93 16.54 18.91 17.23 24.18 3.22%
EPS 0.22 -4.87 -4.65 0.18 -4.19 -3.51 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2407 0.2259 0.3144 0.3367 0.0661 0.1256 0.1874 4.25%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.14 0.07 0.105 0.15 0.20 0.17 0.33 -
P/RPS 0.45 0.26 0.30 0.80 0.71 0.60 0.75 -8.15%
P/EPS 58.99 -1.29 -2.02 73.91 -3.21 -2.96 -26.61 -
EY 1.70 -77.81 -49.49 1.35 -31.20 -33.76 -3.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.28 0.30 0.40 2.03 0.83 0.96 -8.85%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 27/08/20 28/08/19 30/08/18 29/08/17 26/08/16 27/08/15 -
Price 0.145 0.14 0.10 0.155 0.165 0.21 0.19 -
P/RPS 0.47 0.52 0.29 0.83 0.59 0.74 0.43 1.49%
P/EPS 61.10 -2.57 -1.92 76.37 -2.64 -3.66 -15.32 -
EY 1.64 -38.91 -51.96 1.31 -37.82 -27.33 -6.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.55 0.28 0.41 1.67 1.02 0.55 0.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment