[TRIVE] YoY Annualized Quarter Result on 31-Jul-2013

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2013
Quarter
31-Jul-2013
Profit Trend
QoQ- -654.71%
YoY- -4.8%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/17 30/04/17 31/07/14 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
Revenue 5,280 7,440 15,374 9,024 61,945 72,365 48,844 -32.44%
PBT 608 912 -11,675 -38,825 -17,436 -56,725 4,640 -30.11%
Tax 0 0 0 788 348 409 0 -
NP 608 912 -11,675 -38,037 -17,088 -56,316 4,640 -30.11%
-
NP to SH 608 912 -11,674 -59,018 -17,088 -56,316 4,640 -30.11%
-
Tax Rate 0.00% 0.00% - - - - 0.00% -
Total Cost 4,672 6,528 27,049 47,061 79,034 128,681 44,204 -32.71%
-
Net Worth 60,799 53,463 42,971 75,664 91,908 49,461 109,176 -9.80%
Dividend
31/07/17 30/04/17 31/07/14 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/17 30/04/17 31/07/14 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
Net Worth 60,799 53,463 42,971 75,664 91,908 49,461 109,176 -9.80%
NOSH 1,520,000 1,336,591 716,196 1,080,915 706,985 706,599 682,352 15.16%
Ratio Analysis
31/07/17 30/04/17 31/07/14 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
NP Margin 11.52% 12.26% -75.94% -421.51% -27.59% -77.82% 9.50% -
ROE 1.00% 1.71% -27.17% -78.00% -18.59% -113.86% 4.25% -
Per Share
31/07/17 30/04/17 31/07/14 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
RPS 0.35 0.56 2.15 0.83 8.76 10.24 7.16 -41.26%
EPS 0.04 0.08 -1.63 -5.46 -2.42 -7.97 0.68 -39.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.06 0.07 0.13 0.07 0.16 -21.68%
Adjusted Per Share Value based on latest NOSH - 708,235
31/07/17 30/04/17 31/07/14 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
RPS 0.42 0.59 1.22 0.71 4.90 5.73 3.87 -32.40%
EPS 0.05 0.07 -0.92 -4.67 -1.35 -4.46 0.37 -29.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0481 0.0423 0.034 0.0599 0.0727 0.0391 0.0864 -9.81%
Price Multiplier on Financial Quarter End Date
31/07/17 30/04/17 31/07/14 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
Date 31/07/17 28/04/17 31/07/14 31/07/13 30/11/12 28/02/13 30/11/11 -
Price 0.105 0.155 0.075 0.05 0.08 0.045 0.16 -
P/RPS 30.23 27.85 3.49 5.99 0.91 0.44 1.73 65.60%
P/EPS 262.50 227.16 -4.60 -0.92 -3.31 -0.56 26.72 49.61%
EY 0.38 0.44 -21.73 -109.20 -30.21 -177.11 3.74 -33.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.63 3.88 1.25 0.71 0.62 0.64 0.00 -
Price Multiplier on Announcement Date
31/07/17 30/04/17 31/07/14 31/07/13 30/11/12 28/02/13 30/11/11 CAGR
Date 27/09/17 29/06/17 30/09/14 - 31/01/13 30/04/13 30/01/12 -
Price 0.165 0.13 0.08 0.00 0.055 0.045 0.17 -
P/RPS 47.50 23.35 3.73 0.00 0.63 0.44 1.83 77.57%
P/EPS 412.50 190.52 -4.91 0.00 -2.28 -0.56 28.39 60.30%
EY 0.24 0.52 -20.38 0.00 -43.95 -177.11 3.52 -37.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.13 3.25 1.33 0.00 0.42 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment