[TRIVE] YoY Annualized Quarter Result on 30-Nov-2011

Stock
[TRIVE] TRIVE PROPERTY GROUP BERHAD
Announcement Date
30-Jan-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
30-Nov-2011
Profit Trend
QoQ- 23.87%
YoY- 1.58%
Quarter Report
Latest QR
Upcoming QR
TRIVE's Result
TRIVE's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/13 28/02/13 30/11/12 30/11/11 CAGR
Revenue 45,200 72,365 61,945 48,844 -5.32%
PBT -55,822 -56,725 -17,436 4,640 -
Tax 101 409 348 0 -
NP -55,720 -56,316 -17,088 4,640 -
-
NP to SH -55,720 -56,316 -17,088 4,640 -
-
Tax Rate - - - 0.00% -
Total Cost 100,920 128,681 79,034 44,204 79.10%
-
Net Worth 0 49,461 91,908 109,176 -
Dividend
30/04/13 28/02/13 30/11/12 30/11/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/04/13 28/02/13 30/11/12 30/11/11 CAGR
Net Worth 0 49,461 91,908 109,176 -
NOSH 706,011 706,599 706,985 682,352 2.43%
Ratio Analysis
30/04/13 28/02/13 30/11/12 30/11/11 CAGR
NP Margin -123.27% -77.82% -27.59% 9.50% -
ROE 0.00% -113.86% -18.59% 4.25% -
Per Share
30/04/13 28/02/13 30/11/12 30/11/11 CAGR
RPS 6.40 10.24 8.76 7.16 -7.61%
EPS -7.89 -7.97 -2.42 0.68 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.07 0.13 0.16 -
Adjusted Per Share Value based on latest NOSH - 682,352
30/04/13 28/02/13 30/11/12 30/11/11 CAGR
RPS 3.58 5.73 4.90 3.87 -5.35%
EPS -4.41 -4.46 -1.35 0.37 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.0391 0.0727 0.0864 -
Price Multiplier on Financial Quarter End Date
30/04/13 28/02/13 30/11/12 30/11/11 CAGR
Date 30/04/13 28/02/13 30/11/12 30/11/11 -
Price 0.045 0.045 0.08 0.16 -
P/RPS 0.70 0.44 0.91 1.73 -47.20%
P/EPS -0.57 -0.56 -3.31 26.72 -
EY -175.38 -177.11 -30.21 3.74 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 0.62 0.00 -
Price Multiplier on Announcement Date
30/04/13 28/02/13 30/11/12 30/11/11 CAGR
Date - 30/04/13 31/01/13 30/01/12 -
Price 0.00 0.045 0.055 0.17 -
P/RPS 0.00 0.44 0.63 1.83 -
P/EPS 0.00 -0.56 -2.28 28.39 -
EY 0.00 -177.11 -43.95 3.52 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.64 0.42 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment