[APPASIA] YoY Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 1098.53%
YoY- 360.15%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 22,776 59,923 64,515 74,337 91,418 178,545 142,839 -26.35%
PBT 2,678 1,116 -294 473 42 538 -217 -
Tax -787 -543 -173 136 -303 -97 -199 25.74%
NP 1,891 573 -467 609 -261 441 -416 -
-
NP to SH 1,942 606 -320 679 -261 441 -402 -
-
Tax Rate 29.39% 48.66% - -28.75% 721.43% 18.03% - -
Total Cost 20,885 59,350 64,982 73,728 91,679 178,104 143,255 -27.44%
-
Net Worth 24,792 24,172 23,904 28,883 26,567 27,102 24,563 0.15%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 24,792 24,172 23,904 28,883 26,567 27,102 24,563 0.15%
NOSH 1,161,930 1,127,677 1,127,557 363,121 345,249 345,249 345,199 22.40%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 8.30% 0.96% -0.72% 0.82% -0.29% 0.25% -0.29% -
ROE 7.83% 2.51% -1.34% 2.35% -0.98% 1.63% -1.64% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 2.10 5.55 5.96 20.77 26.74 51.71 44.83 -39.94%
EPS 0.18 0.06 -0.03 0.20 -0.08 0.13 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0229 0.0224 0.0221 0.0807 0.0777 0.0785 0.0771 -18.30%
Adjusted Per Share Value based on latest NOSH - 363,121
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 1.59 4.18 4.50 5.19 6.38 12.47 9.97 -26.34%
EPS 0.14 0.04 -0.02 0.05 -0.02 0.03 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0173 0.0169 0.0167 0.0202 0.0186 0.0189 0.0172 0.09%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.095 0.105 0.095 0.715 0.14 0.095 0.365 -
P/RPS 4.52 1.89 1.59 3.44 0.52 0.18 0.81 33.16%
P/EPS 52.96 186.98 -321.12 376.89 -183.40 74.37 -289.27 -
EY 1.89 0.53 -0.31 0.27 -0.55 1.34 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.15 4.69 4.30 8.86 1.80 1.21 4.73 -2.15%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 06/12/23 22/02/22 12/03/21 26/02/20 27/02/19 23/02/18 -
Price 0.085 0.09 0.10 0.655 0.19 0.095 0.36 -
P/RPS 4.04 1.62 1.68 3.15 0.71 0.18 0.80 30.96%
P/EPS 47.39 160.27 -338.02 345.27 -248.91 74.37 -285.31 -
EY 2.11 0.62 -0.30 0.29 -0.40 1.34 -0.35 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 4.02 4.52 8.12 2.45 1.21 4.67 -3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment