[APPASIA] YoY Quarter Result on 31-Dec-2022 [#4]

Announcement Date
06-Dec-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -87.92%
YoY- -96.17%
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 5,927 6,236 25,291 18,635 19,195 40,082 68,617 -33.50%
PBT 254 206 606 506 -410 -286 34 39.79%
Tax -269 -179 -154 158 23 179 -173 7.63%
NP -15 27 452 664 -387 -107 -139 -30.98%
-
NP to SH -1 18 470 730 -387 -107 -128 -55.43%
-
Tax Rate 105.91% 86.89% 25.41% -31.23% - - 508.82% -
Total Cost 5,942 6,209 24,839 17,971 19,582 40,189 68,756 -33.49%
-
Net Worth 24,792 24,172 23,904 28,883 26,567 27,102 24,563 0.15%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 24,792 24,172 23,904 28,883 26,567 27,102 24,563 0.15%
NOSH 1,161,930 1,127,677 1,127,557 363,121 345,249 345,249 345,199 22.40%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin -0.25% 0.43% 1.79% 3.56% -2.02% -0.27% -0.20% -
ROE 0.00% 0.07% 1.97% 2.53% -1.46% -0.39% -0.52% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.55 0.58 2.34 5.21 5.61 11.61 21.54 -45.71%
EPS 0.00 0.00 0.04 0.20 -0.11 -0.03 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0229 0.0224 0.0221 0.0807 0.0777 0.0785 0.0771 -18.30%
Adjusted Per Share Value based on latest NOSH - 1,127,677
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.49 0.52 2.10 1.55 1.59 3.33 5.70 -33.55%
EPS 0.00 0.00 0.04 0.06 -0.03 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.0201 0.0198 0.024 0.022 0.0225 0.0204 0.16%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 0.095 0.105 0.095 0.715 0.14 0.095 0.365 -
P/RPS 17.35 18.17 4.06 13.73 2.49 0.82 1.69 47.39%
P/EPS -102,849.85 6,294.89 218.63 350.56 -123.69 -306.53 -908.49 119.86%
EY 0.00 0.02 0.46 0.29 -0.81 -0.33 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.15 4.69 4.30 8.86 1.80 1.21 4.73 -2.15%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 26/02/24 06/12/23 22/02/22 12/03/21 26/02/20 27/02/19 23/02/18 -
Price 0.085 0.09 0.10 0.655 0.19 0.095 0.36 -
P/RPS 15.53 15.57 4.28 12.58 3.38 0.82 1.67 44.98%
P/EPS -92,023.56 5,395.62 230.14 321.14 -167.87 -306.53 -896.05 116.32%
EY 0.00 0.02 0.43 0.31 -0.60 -0.33 -0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.71 4.02 4.52 8.12 2.45 1.21 4.67 -3.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment