[APPASIA] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
12-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- 1098.53%
YoY- 360.15%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 52,298 61,002 46,624 74,337 74,269 84,892 88,748 -29.68%
PBT -1,200 -438 484 473 -44 -90 -376 116.61%
Tax -25 -40 -24 136 -29 -82 -44 -31.37%
NP -1,225 -478 460 609 -73 -172 -420 104.00%
-
NP to SH -1,053 -332 744 679 -68 -172 -420 84.44%
-
Tax Rate - - 4.96% -28.75% - - - -
Total Cost 53,523 61,480 46,164 73,728 74,342 85,064 89,168 -28.82%
-
Net Worth 23,328 23,234 27,235 28,883 28,006 26,661 26,404 -7.91%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 23,328 23,234 27,235 28,883 28,006 26,661 26,404 -7.91%
NOSH 1,126,914 368,986 363,363 363,121 358,814 345,879 345,249 119.88%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -2.34% -0.78% 0.99% 0.82% -0.10% -0.20% -0.47% -
ROE -4.52% -1.43% 2.73% 2.35% -0.24% -0.65% -1.59% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 4.86 5.75 13.10 20.77 21.11 24.90 25.98 -67.25%
EPS -0.09 -0.04 0.20 0.20 -0.01 -0.06 -0.12 -17.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0219 0.0765 0.0807 0.0796 0.0782 0.0773 -57.09%
Adjusted Per Share Value based on latest NOSH - 363,121
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 3.65 4.26 3.26 5.19 5.19 5.93 6.20 -29.73%
EPS -0.07 -0.02 0.05 0.05 0.00 -0.01 -0.03 75.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0163 0.0162 0.019 0.0202 0.0196 0.0186 0.0184 -7.75%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.135 0.56 0.62 0.715 0.615 0.295 0.115 -
P/RPS 2.78 9.74 4.73 3.44 2.91 1.18 0.44 241.38%
P/EPS -137.78 -1,789.54 296.68 376.89 -3,182.11 -584.76 -93.53 29.43%
EY -0.73 -0.06 0.34 0.27 -0.03 -0.17 -1.07 -22.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.22 25.57 8.10 8.86 7.73 3.77 1.49 159.03%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 19/11/21 20/08/21 11/06/21 12/03/21 23/11/20 24/08/20 29/06/20 -
Price 0.105 0.17 0.565 0.655 0.68 0.855 0.30 -
P/RPS 2.16 2.96 4.31 3.15 3.22 3.43 1.15 52.17%
P/EPS -107.17 -543.25 270.36 345.27 -3,518.43 -1,694.81 -243.99 -42.18%
EY -0.93 -0.18 0.37 0.29 -0.03 -0.06 -0.41 72.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.84 7.76 7.39 8.12 8.54 10.93 3.88 15.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment