[AIM] YoY Annualized Quarter Result on 31-Mar-2022 [#1]

Stock
[AIM] ADVANCE INFORMATION MARKETING
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 32.24%
YoY- -30.92%
Quarter Report
Latest QR
Upcoming QR
AIM's Result
AIM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 2,944 2,088 5,904 12,156 13,000 3,912 13,912 -22.78%
PBT -7,308 -5,088 -3,472 -2,652 -4,192 -3,884 -4,736 7.49%
Tax 0 0 0 0 0 0 0 -
NP -7,308 -5,088 -3,472 -2,652 -4,192 -3,884 -4,736 7.49%
-
NP to SH -7,288 -5,088 -3,472 -2,652 -4,192 -3,884 -4,736 7.44%
-
Tax Rate - - - - - - - -
Total Cost 10,252 7,176 9,376 14,808 17,192 7,796 18,648 -9.48%
-
Net Worth 7,105 8,711 11,573 16,332 17,784 22,236 25,527 -19.18%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 7,105 8,711 11,573 16,332 17,784 22,236 25,527 -19.18%
NOSH 390,216 97,554 266,058 266,058 266,058 266,058 266,058 6.58%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -248.23% -243.68% -58.81% -21.82% -32.25% -99.28% -34.04% -
ROE -102.56% -58.40% -30.00% -16.24% -23.57% -17.47% -18.55% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 2.96 2.14 2.22 5.02 5.37 1.62 5.75 -10.46%
EPS -7.32 -5.20 -1.32 -1.08 -1.72 -1.60 -1.96 24.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0714 0.0893 0.0435 0.0675 0.0735 0.0919 0.1055 -6.29%
Adjusted Per Share Value based on latest NOSH - 266,058
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 0.77 0.54 1.53 3.16 3.38 1.02 3.62 -22.72%
EPS -1.89 -1.32 -0.90 -0.69 -1.09 -1.01 -1.23 7.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0185 0.0226 0.0301 0.0425 0.0462 0.0578 0.0664 -19.16%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.07 0.225 0.10 0.295 0.25 0.25 0.25 -
P/RPS 2.37 10.51 4.51 5.87 4.65 15.46 4.35 -9.61%
P/EPS -0.96 -4.31 -7.66 -26.92 -14.43 -15.57 -12.77 -35.00%
EY -104.61 -23.18 -13.05 -3.72 -6.93 -6.42 -7.83 53.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 2.52 2.30 4.37 3.40 2.72 2.37 -13.67%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 27/05/24 24/05/23 30/05/22 04/06/21 28/05/20 24/05/19 07/05/18 -
Price 0.08 0.17 0.115 0.345 0.235 0.27 0.22 -
P/RPS 2.70 7.94 5.18 6.87 4.37 16.70 3.83 -5.65%
P/EPS -1.09 -3.26 -8.81 -31.48 -13.56 -16.82 -11.24 -32.19%
EY -91.54 -30.68 -11.35 -3.18 -7.37 -5.95 -8.90 47.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.90 2.64 5.11 3.20 2.94 2.09 -9.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment