[JHM] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
26-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 4.16%
YoY- -16.49%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 47,994 24,013 47,522 53,356 44,809 0 -
PBT 2,277 -2,592 2,938 6,362 7,690 0 -
Tax -472 0 -682 -1,677 -2,080 0 -
NP 1,805 -2,592 2,256 4,685 5,610 0 -
-
NP to SH 1,805 -2,592 2,256 4,685 5,610 0 -
-
Tax Rate 20.73% - 23.21% 26.36% 27.05% - -
Total Cost 46,189 26,605 45,266 48,670 39,198 0 -
-
Net Worth 23,990 21,248 24,987 19,111 16,179 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - 2,452 - - - -
Div Payout % - - 108.70% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 23,990 21,248 24,987 19,111 16,179 0 -
NOSH 123,090 123,037 122,608 98,156 67,980 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 3.76% -10.79% 4.75% 8.78% 12.52% 0.00% -
ROE 7.53% -12.20% 9.03% 24.52% 34.68% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 38.99 19.52 38.76 54.36 65.91 0.00 -
EPS 1.47 -2.11 1.84 4.77 8.25 0.00 -
DPS 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 0.1949 0.1727 0.2038 0.1947 0.238 0.00 -
Adjusted Per Share Value based on latest NOSH - 122,815
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 7.93 3.97 7.86 8.82 7.41 0.00 -
EPS 0.30 -0.43 0.37 0.77 0.93 0.00 -
DPS 0.00 0.00 0.41 0.00 0.00 0.00 -
NAPS 0.0397 0.0351 0.0413 0.0316 0.0267 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 - -
Price 0.18 0.14 0.40 0.51 0.47 0.00 -
P/RPS 0.46 0.72 1.03 0.94 0.71 0.00 -
P/EPS 12.27 -6.65 21.74 10.68 5.69 0.00 -
EY 8.15 -15.05 4.60 9.36 17.56 0.00 -
DY 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.81 1.96 2.62 1.97 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 25/11/10 23/11/09 26/11/08 26/11/07 21/11/06 - -
Price 0.16 0.39 0.31 0.50 0.63 0.00 -
P/RPS 0.41 2.00 0.80 0.92 0.96 0.00 -
P/EPS 10.91 -18.51 16.85 10.47 7.63 0.00 -
EY 9.17 -5.40 5.94 9.55 13.10 0.00 -
DY 0.00 0.00 6.45 0.00 0.00 0.00 -
P/NAPS 0.82 2.26 1.52 2.57 2.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment