[SRIDGE] YoY Annualized Quarter Result on 31-Mar-2008 [#1]

Announcement Date
30-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 37.48%
YoY- -20.72%
View:
Show?
Annualized Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 50,884 23,484 123,040 85,420 80,824 71,092 0 -
PBT 11,396 1,136 4,520 -1,748 -1,448 5,280 0 -
Tax -4,000 -1,060 -2,280 0 0 -1,456 0 -
NP 7,396 76 2,240 -1,748 -1,448 3,824 0 -
-
NP to SH 7,396 76 2,240 -1,748 -1,448 3,824 0 -
-
Tax Rate 35.10% 93.31% 50.44% - - 27.58% - -
Total Cost 43,488 23,408 120,800 87,168 82,272 67,268 0 -
-
Net Worth 17,970 12,349 11,999 18,293 21,116 8,223 0 -
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 17,970 12,349 11,999 18,293 21,116 8,223 0 -
NOSH 99,838 95,000 99,999 101,627 100,555 51,397 0 -
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 14.54% 0.32% 1.82% -2.05% -1.79% 5.38% 0.00% -
ROE 41.16% 0.62% 18.67% -9.56% -6.86% 46.50% 0.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 50.97 24.72 123.04 84.05 80.38 138.32 0.00 -
EPS 7.44 0.08 2.24 -1.72 -1.44 7.44 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.13 0.12 0.18 0.21 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 101,627
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 19.84 9.16 47.98 33.31 31.52 27.72 0.00 -
EPS 2.88 0.03 0.87 -0.68 -0.56 1.49 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0701 0.0482 0.0468 0.0713 0.0823 0.0321 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 - - -
Price 0.06 0.08 0.03 0.09 0.15 0.00 0.00 -
P/RPS 0.12 0.32 0.02 0.11 0.19 0.00 0.00 -
P/EPS 0.81 100.00 1.34 -5.23 -10.42 0.00 0.00 -
EY 123.47 1.00 74.67 -19.11 -9.60 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.62 0.25 0.50 0.71 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 01/06/11 31/05/10 29/05/09 30/05/08 31/05/07 18/07/06 - -
Price 0.09 0.06 0.05 0.06 0.13 0.00 0.00 -
P/RPS 0.18 0.24 0.04 0.07 0.16 0.00 0.00 -
P/EPS 1.21 75.00 2.23 -3.49 -9.03 0.00 0.00 -
EY 82.31 1.33 44.80 -28.67 -11.08 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.46 0.42 0.33 0.62 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment