[SCN] YoY Annualized Quarter Result on 30-Sep-2007 [#3]

Stock
[SCN] SCAN ASSOCIATES BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -76.63%
YoY- -82.86%
Quarter Report
Latest QR
Upcoming QR
SCN's Result
SCN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 19,810 24,200 15,025 25,981 37,989 0 -
PBT -1,449 -2,061 -5,834 1,552 8,838 0 -
Tax 0 0 0 0 218 0 -
NP -1,449 -2,061 -5,834 1,552 9,057 0 -
-
NP to SH -1,449 -2,061 -5,834 1,552 9,057 0 -
-
Tax Rate - - - 0.00% -2.47% - -
Total Cost 21,259 26,261 20,859 24,429 28,932 0 -
-
Net Worth 20,129 24,495 39,963 54,186 27,227 0 -
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - 3,344 - - -
Div Payout % - - - 215.52% - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 20,129 24,495 39,963 54,186 27,227 0 -
NOSH 201,296 200,779 199,817 200,689 138,916 0 -
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -7.32% -8.52% -38.83% 5.97% 23.84% 0.00% -
ROE -7.20% -8.42% -14.60% 2.86% 33.27% 0.00% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 9.84 12.05 7.52 12.95 27.35 0.00 -
EPS -0.72 -1.03 -2.92 0.77 6.52 0.00 -
DPS 0.00 0.00 0.00 1.67 0.00 0.00 -
NAPS 0.10 0.122 0.20 0.27 0.196 0.00 -
Adjusted Per Share Value based on latest NOSH - 199,722
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 9.91 12.10 7.51 12.99 18.99 0.00 -
EPS -0.72 -1.03 -2.92 0.78 4.53 0.00 -
DPS 0.00 0.00 0.00 1.67 0.00 0.00 -
NAPS 0.1006 0.1225 0.1998 0.2709 0.1361 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 - - -
Price 0.09 0.09 0.13 0.56 0.00 0.00 -
P/RPS 0.91 0.75 1.73 4.33 0.00 0.00 -
P/EPS -12.50 -8.77 -4.45 72.41 0.00 0.00 -
EY -8.00 -11.41 -22.46 1.38 0.00 0.00 -
DY 0.00 0.00 0.00 2.98 0.00 0.00 -
P/NAPS 0.90 0.74 0.65 2.07 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 29/11/10 30/11/09 27/11/08 22/11/07 27/11/06 - -
Price 0.08 0.11 0.19 0.39 1.57 0.00 -
P/RPS 0.81 0.91 2.53 3.01 5.74 0.00 -
P/EPS -11.11 -10.71 -6.51 50.43 24.08 0.00 -
EY -9.00 -9.33 -15.37 1.98 4.15 0.00 -
DY 0.00 0.00 0.00 4.27 0.00 0.00 -
P/NAPS 0.80 0.90 0.95 1.44 8.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment