[GREENYB] YoY Annualized Quarter Result on 30-Jun-2021 [#2]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
26-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -21.02%
YoY- 15.25%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
Revenue 32,276 37,742 60,832 38,716 24,320 0 36,518 -2.25%
PBT -5,708 -10,308 10,268 8,370 7,336 0 2,700 -
Tax 0 -320 -3,038 -2,036 -1,840 0 -786 -
NP -5,708 -10,628 7,230 6,334 5,496 0 1,914 -
-
NP to SH -4,852 -8,278 7,230 6,334 5,496 0 1,914 -
-
Tax Rate - - 29.59% 24.32% 25.08% - 29.11% -
Total Cost 37,984 48,370 53,602 32,382 18,824 0 34,604 1.73%
-
Net Worth 135,680 142,134 68,082 62,743 56,735 0 55,400 17.98%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
Div - - 2,002 - - - - -
Div Payout % - - 27.70% - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
Net Worth 135,680 142,134 68,082 62,743 56,735 0 55,400 17.98%
NOSH 542,289 542,289 333,740 333,740 333,740 333,740 333,740 9.37%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
NP Margin -17.68% -28.16% 11.89% 16.36% 22.60% 0.00% 5.24% -
ROE -3.58% -5.82% 10.62% 10.10% 9.69% 0.00% 3.45% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
RPS 5.95 6.96 18.23 11.60 7.29 0.00 10.94 -10.63%
EPS -0.90 -1.52 2.16 1.90 1.64 0.00 0.58 -
DPS 0.00 0.00 0.60 0.00 0.00 0.00 0.00 -
NAPS 0.2502 0.2621 0.204 0.188 0.17 0.00 0.166 7.86%
Adjusted Per Share Value based on latest NOSH - 333,740
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
RPS 5.95 6.96 11.22 7.14 4.48 0.00 6.73 -2.24%
EPS -0.90 -1.52 1.33 1.17 1.01 0.00 0.35 -
DPS 0.00 0.00 0.37 0.00 0.00 0.00 0.00 -
NAPS 0.2502 0.2621 0.1255 0.1157 0.1046 0.00 0.1022 17.97%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 31/01/19 -
Price 0.245 0.20 0.265 0.265 0.11 0.14 0.115 -
P/RPS 4.12 2.87 1.45 2.28 1.51 0.00 1.05 28.70%
P/EPS -27.38 -13.10 12.23 13.96 6.68 0.00 20.05 -
EY -3.65 -7.63 8.17 7.16 14.97 0.00 4.99 -
DY 0.00 0.00 2.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.76 1.30 1.41 0.65 0.00 0.69 6.69%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 31/01/19 CAGR
Date 26/08/24 29/08/23 25/08/22 26/08/21 26/08/20 - 28/03/19 -
Price 0.25 0.19 0.235 0.33 0.18 0.00 0.14 -
P/RPS 4.20 2.73 1.29 2.84 2.47 0.00 1.28 24.52%
P/EPS -27.94 -12.45 10.85 17.39 10.93 0.00 24.41 -
EY -3.58 -8.03 9.22 5.75 9.15 0.00 4.10 -
DY 0.00 0.00 2.55 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.72 1.15 1.76 1.06 0.00 0.84 3.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment