[GREENYB] YoY Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -11.26%
YoY- 23.04%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/04/17 30/04/16 CAGR
Revenue 38,637 60,862 38,716 28,018 0 32,004 38,476 0.05%
PBT -10,920 9,458 6,716 6,948 0 3,113 5,710 -
Tax -213 -3,042 -1,501 -1,410 0 -460 -1,993 -26.01%
NP -11,133 6,416 5,214 5,537 0 2,653 3,717 -
-
NP to SH -8,634 6,416 5,214 5,537 0 2,653 3,717 -
-
Tax Rate - 32.16% 22.35% 20.29% - 14.78% 34.90% -
Total Cost 49,770 54,446 33,501 22,481 0 29,350 34,758 4.95%
-
Net Worth 139,259 70,085 63,410 58,070 0 57,269 57,503 12.65%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/04/17 30/04/16 CAGR
Div - 1,334 - - - - - -
Div Payout % - 20.81% - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/04/17 30/04/16 CAGR
Net Worth 139,259 70,085 63,410 58,070 0 57,269 57,503 12.65%
NOSH 542,289 333,740 333,740 333,740 333,740 333,740 333,740 6.75%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/04/17 30/04/16 CAGR
NP Margin -28.81% 10.54% 13.47% 19.76% 0.00% 8.29% 9.66% -
ROE -6.20% 9.15% 8.22% 9.54% 0.00% 4.63% 6.46% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/04/17 30/04/16 CAGR
RPS 7.12 18.24 11.60 8.40 0.00 9.59 11.53 -6.28%
EPS -1.59 1.92 1.56 1.65 0.00 0.80 1.12 -
DPS 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2568 0.21 0.19 0.174 0.00 0.1716 0.1723 5.52%
Adjusted Per Share Value based on latest NOSH - 333,740
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/04/17 30/04/16 CAGR
RPS 7.12 11.22 7.14 5.17 0.00 5.90 7.10 0.03%
EPS -1.59 1.18 0.96 1.02 0.00 0.49 0.69 -
DPS 0.00 0.25 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2568 0.1292 0.1169 0.1071 0.00 0.1056 0.106 12.66%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/04/17 30/04/16 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/04/17 29/04/16 -
Price 0.185 0.20 0.29 0.16 0.125 0.23 0.255 -
P/RPS 2.60 1.10 2.50 1.91 0.00 2.40 2.21 2.21%
P/EPS -11.62 10.40 18.56 9.64 0.00 28.93 22.89 -
EY -8.61 9.61 5.39 10.37 0.00 3.46 4.37 -
DY 0.00 2.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.95 1.53 0.92 0.00 1.34 1.48 -9.25%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/04/17 30/04/16 CAGR
Date 24/11/23 25/11/22 25/11/21 26/11/20 - 22/06/17 21/06/16 -
Price 0.205 0.21 0.29 0.19 0.00 0.21 0.26 -
P/RPS 2.88 1.15 2.50 2.26 0.00 2.19 2.26 3.32%
P/EPS -12.87 10.92 18.56 11.45 0.00 26.41 23.34 -
EY -7.77 9.15 5.39 8.73 0.00 3.79 4.28 -
DY 0.00 1.90 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.00 1.53 1.09 0.00 1.22 1.51 -8.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment