[GREENYB] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[GREENYB] GREENYIELD BHD
Announcement Date
28-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -28.06%
YoY- 60.89%
Quarter Report
Latest QR
Upcoming QR
GREENYB's Result
GREENYB's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 3,045 15,826 11,222 15,231 15,429 14,987 16,846 -68.13%
PBT -4,058 -1,096 27,176 1,960 2,505 2,629 2,506 -
Tax 180 -340 455 -763 -841 -678 -1,044 -
NP -3,878 -1,436 27,631 1,197 1,664 1,951 1,462 -
-
NP to SH -3,163 -976 27,866 1,197 1,664 1,951 1,462 -
-
Tax Rate - - -1.67% 38.93% 33.57% 25.79% 41.66% -
Total Cost 6,923 17,262 -16,409 14,034 13,765 13,036 15,384 -41.36%
-
Net Worth 142,134 145,496 188,879 70,085 68,082 67,081 65,079 68.57%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 142,134 145,496 188,879 70,085 68,082 67,081 65,079 68.57%
NOSH 542,289 542,289 542,289 333,740 333,740 333,740 333,740 38.33%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -127.36% -9.07% 246.22% 7.86% 10.78% 13.02% 8.68% -
ROE -2.23% -0.67% 14.75% 1.71% 2.44% 2.91% 2.25% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.56 2.92 2.07 4.56 4.62 4.49 5.05 -77.01%
EPS -0.58 -0.25 5.14 0.36 0.50 0.58 0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2621 0.2683 0.3483 0.21 0.204 0.201 0.195 21.85%
Adjusted Per Share Value based on latest NOSH - 333,740
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 0.56 2.92 2.07 2.81 2.85 2.76 3.11 -68.21%
EPS -0.58 -0.25 5.14 0.22 0.31 0.36 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2621 0.2683 0.3483 0.1292 0.1255 0.1237 0.12 68.58%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.20 0.23 0.20 0.20 0.265 0.27 0.275 -
P/RPS 35.62 7.88 9.66 4.38 5.73 6.01 5.45 250.77%
P/EPS -34.29 -127.79 3.89 55.76 53.15 46.19 62.78 -
EY -2.92 -0.78 25.69 1.79 1.88 2.17 1.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.86 0.57 0.95 1.30 1.34 1.41 -33.84%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 30/08/23 27/02/23 25/11/22 25/08/22 25/05/22 24/02/22 -
Price 0.19 0.19 0.24 0.21 0.235 0.27 0.285 -
P/RPS 33.84 6.51 11.60 4.60 5.08 6.01 5.65 230.88%
P/EPS -32.58 -105.57 4.67 58.55 47.13 46.19 65.06 -
EY -3.07 -0.95 21.41 1.71 2.12 2.17 1.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.71 0.69 1.00 1.15 1.34 1.46 -37.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment