[XOXNET] YoY Annualized Quarter Result on 28-Feb-2007 [#1]

Stock
[XOXNET] XOX NETWORKS BERHAD
Announcement Date
30-Apr-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Nov-2007
Quarter
28-Feb-2007 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
XOXNET's Result
XOXNET's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Revenue 24,620 12,716 30,852 14,872 0 -
PBT 240 -4,248 4,712 960 0 -
Tax -52 0 -256 -84 0 -
NP 188 -4,248 4,456 876 0 -
-
NP to SH 188 -4,248 4,456 876 0 -
-
Tax Rate 21.67% - 5.43% 8.75% - -
Total Cost 24,432 16,964 26,396 13,996 0 -
-
Net Worth 26,633 31,043 31,126 17,033 0 -
Dividend
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Net Worth 26,633 31,043 31,126 17,033 0 -
NOSH 156,666 163,384 163,823 121,666 0 -
Ratio Analysis
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
NP Margin 0.76% -33.41% 14.44% 5.89% 0.00% -
ROE 0.71% -13.68% 14.32% 5.14% 0.00% -
Per Share
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 15.71 7.78 18.83 12.22 0.00 -
EPS 0.12 -2.60 2.72 0.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.19 0.19 0.14 0.00 -
Adjusted Per Share Value based on latest NOSH - 121,666
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
RPS 2.17 1.12 2.72 1.31 0.00 -
EPS 0.02 -0.37 0.39 0.08 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0235 0.0273 0.0274 0.015 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 25/02/10 27/02/09 29/02/08 - - -
Price 0.16 0.08 0.22 0.00 0.00 -
P/RPS 1.02 1.03 1.17 0.00 0.00 -
P/EPS 133.33 -3.08 8.09 0.00 0.00 -
EY 0.75 -32.50 12.36 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.42 1.16 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/10 28/02/09 29/02/08 28/02/07 28/02/06 CAGR
Date 26/04/10 29/04/09 28/04/08 30/04/07 - -
Price 0.25 0.17 0.28 0.60 0.00 -
P/RPS 1.59 2.18 1.49 4.91 0.00 -
P/EPS 208.33 -6.54 10.29 83.33 0.00 -
EY 0.48 -15.29 9.71 1.20 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 0.89 1.47 4.29 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment